Valuation Vipul Organics Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 14:00:54 29/06/2026 +04			5-day change	1st Jan Change
260.10 ^INR	+0.39%		+0.04%	+13.58%

06-11	Vipul Organics Limited Partners With Omya Group For Exclusive European Distribution Of Pigments	CI
06-01	Vipul Organics Limited Recommends Dividend for the Financial Year Ended 31 March, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	713.4	1,631	2,205	1,163	2,128	1,747
Change	-	128.64%	35.2%	-47.28%	83.03%	-17.9%
Enterprise Value (EV) ¹	885.2	1,862	2,489	1,440	2,432	2,216
Change	-	110.33%	33.71%	-42.17%	68.94%	-8.89%
P/E	15.4x	23.8x	29.9x	61.8x	63x	48.6x
PBR	2.23x	4.03x	4.21x	2.19x	3.65x	2.74x
PEG	-	1.2x	166.97x	-0.8x	0.8x	12.1x
Capitalization / Revenue	0.77x	1.37x	1.66x	0.87x	1.42x	1.07x
EV / Revenue	0.96x	1.57x	1.87x	1.07x	1.62x	1.36x
EV / EBITDA	10.1x	11.3x	17.2x	12.7x	22.7x	16.2x
EV / EBIT	13.1x	17.4x	26.3x	24.3x	40.4x	25.5x
EV / FCF	-56x	-29.2x	-18.5x	29.9x	-61.8x	-13.5x
FCF Yield	-1.79%	-3.43%	-5.4%	3.34%	-1.62%	-7.41%
Dividend per Share ²	0.64	0.72	0.72	0.9	1	0.8
Rate of return	0.87%	0.53%	0.42%	0.99%	0.61%	0.61%
EPS ²	4.788	5.741	5.751	1.469	2.596	2.7
Distribution rate	13.4%	12.5%	12.5%	61.3%	38.5%	29.6%
Net sales ¹	922.5	1,187	1,332	1,339	1,501	1,628
EBITDA ¹	87.32	164.5	144.4	113.7	107.2	136.8
EBIT ¹	67.73	107	94.82	59.28	60.22	86.82
Net income ¹	46.23	68.52	69.68	18.72	33.4	44.25
Net Debt ¹	171.8	230.8	284.2	276.8	303.8	468.5
Reference price ²	73.88	136.64	172.12	90.75	163.55	131.25
Nbr of stocks (in thousands)	9,656	11,937	12,812	12,812	13,012	13,312
Announcement Date	08/09/20	25/08/21	23/08/22	07/09/23	07/09/24	06/09/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VIPUL ORGANICS LIMITED	-	-	-	-	52.34M
ECOLAB INC.	35.6x	5.11x	20.54x	1.03%	79.83B
GIVAUDAN SA	29.22x	4.59x	19.61x	2.18%	38.75B
SIKA AG	23.35x	2.78x	14.4x	2.28%	33.27B
FUJIFILM HOLDINGS CORPORATION	15.48x	1.47x	9.29x	2.04%	25.41B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	11.24x	2.86x	6.12x	3.59%	20.45B
EMS-CHEMIE HOLDING AG	33.38x	8.05x	24.71x	2.78%	20.23B
DUPONT DE NEMOURS, INC.	25.62x	2.76x	11.28x	1.84%	18.53B
ALBEMARLE CORPORATION	12.9x	2.69x	5.77x	1.21%	15.77B
SYMRISE AG	22.84x	2.75x	12.62x	1.49%	13.85B
Average	23.29x	3.67x	13.82x	2.05%	26.61B
Weighted average by Cap.	26.47x	4.02x	15.84x	1.87%