Company Valuation: VisasQ Inc.

Data adjusted to current consolidation scope
Fiscal Period: February 2021 2022 2023 2024 2025 2026
Market Cap 1 33,947 31,091 15,155 8,597 10,489 5,075
Change - -8.41% -51.26% -43.27% 22.01% -51.61%
Enterprise Value (EV) 1 32,780 32,082 14,904 7,589 8,874 2,537
Change - -2.13% -53.54% -49.08% 16.93% -71.41%
P/E 178x -54x -78.3x -0.66x 49.8x 8.16x
PBR 33.4x 3.06x 1.24x 28.2x 12x 2.8x
PEG - 0x 1.2x -0x -0x 0x
Capitalization / Revenue 21.2x 8.4x 1.81x 0.96x 1.07x 0.51x
EV / Revenue 20.4x 8.67x 1.78x 0.85x 0.91x 0.25x
EV / EBITDA 144x 224x 13.2x 6.3x 6.93x 1.82x
EV / EBIT 157x -286x 3,726x -129x 7.23x 1.89x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 21.74 -63.14 -21.02 -1,404 22.58 67.14
Distribution rate - - - - - -
Net sales 1 1,604 3,702 8,380 8,967 9,780 9,974
EBITDA 1 227 143 1,129 1,205 1,280 1,392
EBIT 1 209 -112 4 -59 1,227 1,341
Net income 1 201 -475 75 -12,635 477 891
Net Debt 1 -1,167 991 -251 -1,008 -1,615 -2,538
Reference price 2 3,865.00 3,410.00 1,645.00 925.00 1,124.00 548.00
Nbr of stocks (in thousands) 8,783 9,118 9,213 9,294 9,332 9,261
Announcement Date 31/05/21 31/05/22 31/05/23 31/05/24 30/05/25 29/05/26
1JPY in Million2JPY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 43.76M
14.39x6.74x14.76x0.31% 3,481B
21.44x6.26x11.25x0.34% 1,596B
32.5x15.2x24.03x0.55% 557B
13x3.45x8x1.57% 433B
17.31x5.12x15.35x-.--% 255B
18.79x1.37x9.24x1.1% 247B
103.12x13.68x73.51x-.--% 215B
20.7x2.36x12x-.--% 134B
42.27x4.9x32.32x-.--% 115B
Average 31.50x 6.56x 22.27x 0.43% 703.29B
Weighted average by Cap. 20.88x 6.95x 16.14x 0.41%

Y-o-Y evolution of P/E

Valuation ratios - P/E - VisasQ Inc.

Historical PBR trend

Valuation ratios - PBR - VisasQ Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - VisasQ Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - VisasQ Inc.

  1. Stock Market
  2. Stocks
  3. 4490 Stock
  4. Valuation VisasQ Inc.