Company Valuation: Vista Gold Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 83.15 58.57 54.72 68.73 248.6 376.6 - -
Change - -29.55% -6.58% 25.6% 261.77% 51.47% - -
Enterprise Value (EV) 83.15 58.57 54.72 68.73 248.6 376.6 376.6 376.6
Change - -29.55% -6.58% 25.6% 261.77% 51.47% 0% 0%
P/E -5.07x -12.4x -9.04x 6.2x -32.8x -36.9x - -
PBR - - - - - - - -
PEG - 0.2x -0.4x -0x 0x -2.2x - -
Capitalization / Revenue - - - - - - - -
EV / Revenue - - - - - - - -
EV / EBITDA - - - - - - - -
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.14 -0.04 -0.05 0.09 -0.06 -0.07 - -
Distribution rate - - - - - - - -
Net sales 1 - - - - - - - -
EBITDA - - - - - - - -
EBIT -15.34 - - - - - - -
Net income -15.24 - - - - - - -
Net Debt - - - - - - - -
Reference price 2 0.710 0.495 0.452 0.558 1.970 2.580 2.580 2.580
Nbr of stocks (in thousands) 117,189 118,307 121,088 123,165 126,209 145,971 - -
Announcement Date 24/02/22 23/02/23 14/03/24 28/02/25 11/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-38.57x - - - 394M
12.21x4.42x6.92x0.92% 118B
9.58x1.67x5.54x3.5% 108B
15.6x5.9x8.3x0.96% 92.72B
11.4x2.97x4.59x2.22% 65.12B
27.54x16.2x19.39x0.62% 57.28B
30.62x18.57x20.01x0.74% 45.92B
10.84x3.48x5.21x4.2% 44.54B
13.62x4.39x6.32x2.25% 42.03B
7.74x2.72x4.03x5.41% 31.7B
Average 10.06x 6.70x 8.92x 2.31% 60.6B
Weighted average by Cap. 14.75x 6.03x 8.49x 2.05%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Vista Gold Corp.

Historical PBR trend

Valuation ratios - PBR - Vista Gold Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Vista Gold Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Vista Gold Corp.

  1. Stock Market
  2. Stocks
  3. VGZ Stock
  4. Valuation Vista Gold Corp.