Valuation Vistance Networks, Inc.

Stocks

Market Closed - Nasdaq 00:00:00 09/09/2026 +04			5-day change	1st Jan Change
6.470 ^USD	+1.09%		+4.02%	-64.31%

09-08	Aurora Networks Deploys Kaltura Cloud TV Platform at Bouygues Telecom	MT
09-08	Aurora Networks and Kaltura Deploy Next-Generation Cloud TV Platform at Bouygues Telecom	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,258	1,531	598	1,125	4,017	1,492	-	-
Change	-	-32.17%	-60.95%	88.08%	257.12%	-62.85%	-	-
Enterprise Value (EV) ¹	11,408	10,635	9,333	9,798	4,017	723.4	343.9	70.52
Change	-	-6.78%	-12.24%	4.99%	-59.01%	-81.99%	-52.46%	-79.5%
P/E	-4.33x	-1.13x	-0.39x	-2.93x	14.6x	-	-	-
PBR	-14.4x	-0.99x	-0.2x	-0.32x	-	0.58x	0.54x	0.5x
PEG	-	-0x	-0x	0x	-0x	-	-	-
Capitalization / Revenue	0.26x	0.17x	0.1x	0.27x	0.86x	1.04x	1.03x	0.98x
EV / Revenue	1.33x	1.15x	1.61x	2.33x	0.86x	0.5x	0.24x	0.05x
EV / EBITDA	10.2x	8.33x	9.34x	14x	3.84x	3.23x	1.23x	0.28x
EV / EBIT	11.6x	9.25x	10.5x	29.7x	4.07x	3.3x	1.89x	0.36x
EV / FCF	-1,254x	120x	39.4x	39.5x	-	-2.62x	0.97x	0.29x
FCF Yield	-0.08%	0.83%	2.54%	2.53%	-	-38.2%	103%	350%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-2.55	-6.49	-7.17	-1.78	1.24	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	8,587	9,228	5,789	4,206	4,644	1,433	1,452	1,525
EBITDA ¹	1,117	1,277	999	700.2	1,046	223.8	278.7	255
EBIT ¹	980.3	1,150	887	329.7	987.4	219.4	181.9	194
Net income	-462.6	-1,287	-1,513	-380.7	375.7	-	-	-
Net Debt ¹	9,150	9,104	8,735	8,674	-	-768.7	-1,148	-1,422
Reference price ²	11.040	7.350	2.820	5.210	18.130	6.470	6.470	6.470
Nbr of stocks (in thousands)	204,499	208,350	212,058	215,879	221,549	230,626	-	-
Announcement Date	17/02/22	23/02/23	29/02/24	26/02/25	26/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VISTANCE NETWORKS, INC.	-	0.49x	3.16x	-	1.48B
CISCO SYSTEMS, INC.	26.82x	5.96x	15.44x	1.56%	431B
ARISTA NETWORKS, INC.	51.1x	18.08x	36.28x	-.--%	244B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	22.44x	0.9x	16.11x	2.06%	197B
ZHONGJI INNOLIGHT CO., LTD.	28.96x	9.2x	22.24x	0.44%	158B
LUMENTUM HOLDINGS INC.	41.57x	12.31x	27.92x	-.--%	79.05B
MOTOROLA SOLUTIONS, INC.	33.96x	6.59x	18.81x	0.99%	77.46B
NOKIA OYJ	43.89x	2.32x	15.13x	1.64%	59.76B
GARMIN LTD.	27.66x	6.24x	20.84x	1.49%	53.43B
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.	17.75x	2.76x	11.86x	4.14%	47.61B
Average	32.68x	6.49x	18.78x	1.37%	134.82B
Weighted average by Cap.	32.58x	7.94x	21.10x	1.19%