Valuation Vistance Networks, Inc. Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 23:55:51 10/07/2026 +04			5-day change	1st Jan Change
10.92 ^EUR	-0.82%		+3.11%	-28.13%

07-01	Belden Inc. completed the acquisition of Ruckus Wireless, Inc from Vistance Networks, Inc for $1.9 billion.	CI
06-29	Vistance Networks, Inc.(NasdaqGS:VISN) dropped from Russell Microcap Value Benchmark Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	2,258	1,531	598	1,125	4,017	2,817	-
Change	-	-32.17%	-60.95%	88.08%	257.12%	-29.86%	-
Enterprise Value (EV) ¹	11,408	10,635	9,333	9,798	4,017	2,330	2,008
Change	-	-6.78%	-12.24%	4.99%	-59.01%	-42%	-13.81%
P/E	-4.33x	-1.13x	-0.39x	-2.93x	14.6x	-	-
PBR	-14.4x	-0.99x	-0.2x	-0.32x	-	2.08x	1.72x
PEG	-	-0x	-0x	0x	-0x	-	-
Capitalization / Revenue	0.26x	0.17x	0.1x	0.27x	0.86x	1.34x	1.22x
EV / Revenue	1.33x	1.15x	1.61x	2.33x	0.86x	1.1x	0.87x
EV / EBITDA	10.2x	8.33x	9.34x	14x	3.84x	6.86x	5.41x
EV / EBIT	11.6x	9.25x	10.5x	29.7x	4.07x	6.61x	5.12x
EV / FCF	-1,254x	120x	39.4x	39.5x	-	18.1x	9.17x
FCF Yield	-0.08%	0.83%	2.54%	2.53%	-	5.54%	10.9%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-2.55	-6.49	-7.17	-1.78	1.24	-	-
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	8,587	9,228	5,789	4,206	4,644	2,110	2,318
EBITDA ¹	1,117	1,277	999	700.2	1,046	339.7	370.9
EBIT ¹	980.3	1,150	887	329.7	987.4	352.6	392.2
Net income	-462.6	-1,287	-1,513	-380.7	375.7	-	-
Net Debt ¹	9,150	9,104	8,735	8,674	-	-487.6	-809.3
Reference price ²	11.04	7.35	2.82	5.21	18.13	12.49	12.49
Nbr of stocks (in thousands)	204,499	208,350	212,058	215,879	221,549	225,570	-
Announcement Date	17/02/22	23/02/23	29/02/24	26/02/25	26/02/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CISCO SYSTEMS, INC.	37.46x	7.8x	20.14x	1.37%	478B
ARISTA NETWORKS, INC.	55.51x	19x	39.78x	-.--%	235B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	21.64x	0.89x	15.67x	2.08%	194B
ZHONGJI INNOLIGHT CO., LTD.	40.1x	12.29x	31.26x	0.27%	180B
NOKIA OYJ	43.32x	2.78x	18.05x	1.38%	69.88B
MOTOROLA SOLUTIONS, INC.	31.88x	6.04x	17.67x	1.12%	70.2B
CIENA CORPORATION	88.51x	10.31x	47.59x	-.--%	65.22B
LUMENTUM HOLDINGS INC.	162.37x	20.9x	61.37x	-.--%	62.4B
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.	19.61x	2.75x	12.99x	3.12%	46.57B
Average	55.60x	9.19x	29.39x	1.04%	155.74B
Weighted average by Cap.	46.00x	9.49x	26.89x	1.02%