Valuation: Vistra Corp.

Market Cap 46.44B 41.24B 38.57B 35.15B 66.17B 4,471B 67.08B 467B 181B 2,277B 174B 171B 7,313B P/E 2026 *
14.4x
P/E 2027 * 13.4x
Enterprise Value 64.68B 57.45B 53.73B 48.96B 92.17B 6,228B 93.44B 650B 252B 3,172B 243B 238B 10,187B EV / Sales 2026 *
2.87x
EV / Sales 2027 * 2.64x
Free-Float
59.92%
Yield 2026 *
0.7%
Yield 2027 * 0.74%
1 week+0.94%
1 month+3.12%
3 months-11.98%
6 months-11.02%
Current year-10.33%
1 week 117.66
Extreme 117.66
126
1 month 116.86
Extreme 116.86
133.08
3 years 29.2
Extreme 29.2
191.8
5 years 14.2
Extreme 14.2
191.8
Manager TitleAgeSince
Chief Executive Officer 57 01/08/2022
Director of Finance/CFO 54 01/08/2022
Chief Tech/Sci/R&D Officer - 06/07/2020
Director TitleAgeSince
Director/Board Member 57 01/08/2022
Director/Board Member 50 03/10/2016
Chairman 61 01/10/2017
Change 5-day change 1-year change 3-year change Capi.($)
+1.74%+0.94%-27.38%+294.39% 46.44B
+3.57%+2.52%+61.53% - 253B
+0.41%+0.73%-3.17%+46.07% 158B
+0.58%+3.03%+28.72%+95.66% 152B
+0.56%+1.64%+4.73%+28.33% 104B
-0.90%-1.79%+7.46%+48.93% 98.57B
-0.15%+0.71%-11.94%+33.12% 95.35B
+2.33%-0.98%-26.18%+147.35% 90B
-0.57%+0.49%-7.03%+33.17% 88.89B
+2.58%+1.81%+6.16%+66.62% 64.59B
Average +0.97%-0.33%+3.29%+88.18% 122.72B
Weighted average by Cap. +1.24%-0.22%+13.62%+74.54%

Financials

2026 *2027 *
Net sales 22.54B 20.02B 18.72B 17.06B 32.11B 2,170B 32.55B 226B 87.66B 1,105B 84.61B 82.78B 3,549B 24.19B 21.49B 20.09B 18.31B 34.47B 2,329B 34.95B 243B 94.1B 1,186B 90.82B 88.85B 3,810B
Net income 3.27B 2.9B 2.71B 2.47B 4.65B 314B 4.72B 32.81B 12.7B 160B 12.26B 11.99B 514B 3.44B 3.06B 2.86B 2.6B 4.9B 331B 4.97B 34.58B 13.39B 169B 12.92B 12.64B 542B
Net Debt 18.25B 16.21B 15.16B 13.81B 26B 1,757B 26.36B 183B 70.98B 895B 68.51B 67.02B 2,874B 17.36B 15.42B 14.42B 13.14B 24.74B 1,672B 25.08B 174B 67.53B 851B 65.18B 63.77B 2,734B
Logo Vistra Corp.
Vistra Corp. is an integrated retail electricity and power generation company that provides essential resources to customers, businesses, and communities from California to Maine. The Company operates a power generation fleet of natural gas, nuclear, coal, solar, and battery energy storage facilities. Its segments include Retail, Texas, East, West, and Asset Closure. The Retail segment is engaged in retail sales of electricity and natural gas to residential, commercial and industrial customers. The Texas and East segments are engaged in electricity generation, wholesale energy sales and purchases, commodity risk management activities, fuel procurement, and logistics management. The West segment represents results from the CAISO market, including its battery ESS projects at its Moss Landing power plant site. The Asset Closure segment is engaged in the decommissioning and reclamation of retired generation facilities, including mines, and battery removal and remediation activities.
Employees
-
Date Price Change
01/10/26 €124.06 +1.47%
30/09/26 €122.26 -1.72%
29/09/26 €124.40 +2.79%
28/09/26 €121.02 -0.48%
25/09/26 €121.60 +0.46%
Trader
Investor
Global
Quality
ESG MSCI
BBB
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
20
Last Close Price
138.35USD
Average target price
212.79USD
Spread / Average Target
+53.81%

Quarterly revenue - Rate of surprise