|
Real-time Estimate
Cboe Europe
14:38:00 29/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 582.00 GBX | +0.34% |
|
+9.86% | +39.83% |
| 10-22 | Synthomer is cash positive; Arbuthnot lifts outlook | AN |
| 10-22 | Volex Concludes GBP20 Million Share Buyback | MT |
Company Valuation: Volex plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 555.3 | 423.6 | 662.8 | 575.1 | 1,099 | 1,398 | - | - |
| Change | - | -23.7% | 56.45% | -13.23% | 91.03% | 27.25% | - | - |
| Enterprise Value (EV) 1 | 650.6 | 527.3 | 816.8 | 749.9 | 1,251 | 1,625 | 1,586 | 1,543 |
| Change | - | -18.94% | 54.88% | -8.19% | 66.81% | 29.92% | -2.44% | -2.7% |
| P/E | 19.3x | 12.1x | 17x | 12.2x | 17.1x | 17x | 14.7x | 13x |
| PBR | 2.76x | 1.88x | 2.01x | 1.58x | 2.5x | 3.03x | 2.55x | 2.17x |
| PEG | - | 0.5x | -5.37x | 0.6x | 0.5x | 0.6x | 1x | 1x |
| Capitalization / Revenue | 0.9x | 0.59x | 0.73x | 0.53x | 0.88x | 0.99x | 0.92x | 0.87x |
| EV / Revenue | 1.06x | 0.73x | 0.89x | 0.69x | 1.01x | 1.15x | 1.05x | 0.95x |
| EV / EBITDA | 9.84x | 6.46x | 7.32x | 5.57x | 7.64x | 8.44x | 7.6x | 6.85x |
| EV / EBIT | 11.6x | 7.84x | 9.11x | 7.06x | 9.83x | 10.6x | 9.47x | 8.52x |
| EV / FCF | 159x | 14.1x | 16.4x | 24x | 35.6x | 54.5x | 30.2x | 24.4x |
| FCF Yield | 0.63% | 7.09% | 6.1% | 4.16% | 2.81% | 1.83% | 3.31% | 4.1% |
| Dividend per Share 2 | 0.0441 | 0.0497 | 0.053 | 0.0613 | 0.0634 | 0.0672 | 0.0737 | 0.08 |
| Rate of return | 1.26% | 1.86% | 1.46% | 1.96% | 1.06% | 0.87% | 0.95% | 1.04% |
| EPS 2 | 0.181 | 0.221 | 0.214 | 0.256 | 0.349 | 0.4541 | 0.5237 | 0.5928 |
| Distribution rate | 24.4% | 22.5% | 24.8% | 23.9% | 18.2% | 14.8% | 14.1% | 13.5% |
| Net sales 1 | 614.6 | 722.8 | 912.8 | 1,086 | 1,243 | 1,411 | 1,512 | 1,616 |
| EBITDA 1 | 66.1 | 81.6 | 111.6 | 134.7 | 163.8 | 192.6 | 208.7 | 225.1 |
| EBIT 1 | 56.2 | 67.3 | 89.7 | 106.2 | 127.3 | 153.8 | 167.4 | 181.1 |
| Net income 1 | 30.4 | 36.8 | 39.3 | 47.9 | 65.8 | 82 | 93.42 | 105.6 |
| Net Debt 1 | 95.3 | 103.7 | 154 | 174.8 | 152.3 | 227.2 | 187.6 | 144.8 |
| Reference price 2 | 3.497 | 2.672 | 3.641 | 3.127 | 5.982 | 7.720 | 7.720 | 7.720 |
| Nbr of stocks (in thousands) | 158,798 | 158,539 | 182,050 | 183,932 | 183,657 | 181,068 | - | - |
| Announcement Date | 23/06/22 | 22/06/23 | 26/06/24 | 26/06/25 | 25/06/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17x | 1.15x | 8.44x | 0.87% | 1.4B | |
| 24.83x | 2.95x | 16.11x | 2.07% | 231B | |
| 11.86x | 1.28x | 6.07x | 4.26% | 160B | |
| 25.5x | 3.32x | 15.22x | 1.89% | 155B | |
| 34.91x | 5.18x | 21.77x | 1.12% | 153B | |
| 38.19x | 5.07x | 22.78x | 1.3% | 124B | |
| 29.66x | 4.26x | 20.9x | 0.91% | 98.67B | |
| 32.96x | 4.07x | 21.89x | 1.03% | 95.31B | |
| 34.21x | 5.5x | 19.15x | 1.32% | 93.55B | |
| 88.9x | 10.09x | 61.48x | 0.34% | 85.66B | |
| Average | 33.80x | 4.29x | 21.38x | 1.51% | 119.72B | |
| Weighted average by Cap. | 32.20x | 4.18x | 20.39x | 1.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VLX Stock
- Valuation Volex plc
Select your edition
All financial news and data tailored to specific country editions
