|
Market Closed -
London S.E.
19:35:28 04/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 607.00 GBX | +1.51% |
|
-2.72% | +45.22% |
| 09-03 | LondonMetric investments; Jet2 eyes Main Market move | AN |
| 09-02 | EasyJet, Ithaca Energy to join FTSE 100 index | RE |
Company Valuation: Volex plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 555.3 | 423.6 | 662.8 | 575.1 | 1,099 | 1,512 | - | - |
| Change | - | -23.7% | 56.45% | -13.23% | 91.03% | 37.67% | - | - |
| Enterprise Value (EV) 1 | 650.6 | 527.3 | 816.8 | 749.9 | 1,251 | 1,737 | 1,700 | 1,660 |
| Change | - | -18.94% | 54.88% | -8.19% | 66.81% | 38.85% | -2.11% | -2.35% |
| P/E | 19.3x | 12.1x | 17x | 12.2x | 17.1x | 18.7x | 16.2x | 14.2x |
| PBR | 2.76x | 1.88x | 2.01x | 1.58x | 2.5x | 3.22x | 2.72x | 2.31x |
| PEG | - | 0.5x | -5.37x | 0.6x | 0.5x | 0.7x | 1x | 1.1x |
| Capitalization / Revenue | 0.9x | 0.59x | 0.73x | 0.53x | 0.88x | 1.09x | 1.02x | 0.95x |
| EV / Revenue | 1.06x | 0.73x | 0.89x | 0.69x | 1.01x | 1.25x | 1.14x | 1.04x |
| EV / EBITDA | 9.84x | 6.46x | 7.32x | 5.57x | 7.64x | 9.19x | 8.29x | 7.51x |
| EV / EBIT | 11.6x | 7.84x | 9.11x | 7.06x | 9.83x | 11.5x | 10.4x | 9.35x |
| EV / FCF | 159x | 14.1x | 16.4x | 24x | 35.6x | 45.7x | 26.6x | 23.5x |
| FCF Yield | 0.63% | 7.09% | 6.1% | 4.16% | 2.81% | 2.19% | 3.75% | 4.25% |
| Dividend per Share 2 | 0.0441 | 0.0497 | 0.053 | 0.0613 | 0.0634 | 0.0637 | 0.0692 | 0.075 |
| Rate of return | 1.26% | 1.86% | 1.46% | 1.96% | 1.06% | 0.78% | 0.84% | 0.91% |
| EPS 2 | 0.181 | 0.221 | 0.214 | 0.256 | 0.349 | 0.4396 | 0.5081 | 0.5762 |
| Distribution rate | 24.4% | 22.5% | 24.8% | 23.9% | 18.2% | 14.5% | 13.6% | 13% |
| Net sales 1 | 614.6 | 722.8 | 912.8 | 1,086 | 1,243 | 1,386 | 1,487 | 1,591 |
| EBITDA 1 | 66.1 | 81.6 | 111.6 | 134.7 | 163.8 | 188.9 | 205.1 | 221.2 |
| EBIT 1 | 56.2 | 67.3 | 89.7 | 106.2 | 127.3 | 150.4 | 163.9 | 177.5 |
| Net income 1 | 30.4 | 36.8 | 39.3 | 47.9 | 65.8 | 78.94 | 90.52 | 102.5 |
| Net Debt 1 | 95.3 | 103.7 | 154 | 174.8 | 152.3 | 224.5 | 187.9 | 148 |
| Reference price 2 | 3.497 | 2.672 | 3.641 | 3.127 | 5.982 | 8.207 | 8.207 | 8.207 |
| Nbr of stocks (in thousands) | 158,798 | 158,539 | 182,050 | 183,932 | 183,657 | 184,273 | - | - |
| Announcement Date | 23/06/22 | 22/06/23 | 26/06/24 | 26/06/25 | 25/06/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.67x | 1.25x | 9.19x | 0.78% | 1.51B | |
| 16.93x | 2.19x | 9.84x | 3.02% | 245B | |
| 25.35x | 2.99x | 16.3x | 2.06% | 243B | |
| 30.43x | 3.91x | 18.02x | 1.61% | 188B | |
| 36.49x | 5.42x | 23.06x | 1.04% | 160B | |
| 44.43x | 5.97x | 26.61x | 1.12% | 150B | |
| 46.43x | 7.64x | 30.72x | 0.09% | 108B | |
| 91.1x | 11.47x | 65.11x | 0.35% | 97.1B | |
| 31.27x | 5.06x | 17.61x | 1.45% | 85.24B | |
| 32.42x | 6.93x | 21.81x | 0.57% | 54.5B | |
| Average | 37.35x | 5.28x | 23.83x | 1.21% | 133.23B | |
| Weighted average by Cap. | 35.16x | 4.89x | 22.35x | 1.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VLX Stock
- Valuation Volex plc
Select your edition
All financial news and data tailored to specific country editions
