|
Real-time Estimate
Cboe BZX
18:05:01 29/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 34.72 USD | +1.09% |
|
+1.37% | +4.60% |
| 10-21 | Vornado Realty Trust, Ken Griffin Finalize 350 Park Avenue JV, Citadel Lease | MT |
| 09-18 | Truist Cuts Price Target on Vornado Realty Trust to $35 From $39, Keeps Hold Rating | MT |
Company Valuation: Vornado Realty Trust
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,024 | 3,992 | 5,377 | 8,015 | 6,392 | 6,412 | - | - |
| Change | - | -50.25% | 34.69% | 49.07% | -20.25% | 0.32% | - | - |
| Enterprise Value (EV) 1 | 14,879 | 11,491 | 12,631 | 15,524 | 12,736 | 14,081 | 14,269 | 14,466 |
| Change | - | -22.77% | 9.92% | 22.9% | -17.96% | 10.56% | 1.33% | 1.39% |
| P/E | 79x | -9.77x | 123x | 1,051x | 7.92x | -67.3x | -130x | -42.4x |
| PBR | 1.23x | 0.68x | 1.06x | 1.56x | 1.06x | 1.24x | 1.34x | 1.47x |
| PEG | - | 0x | -1x | -12.7x | 0x | 1x | 2.7x | -0x |
| Capitalization / Revenue | 5.05x | 2.22x | 2.97x | 4.48x | 3.53x | 3.41x | 3.19x | 3x |
| EV / Revenue | 9.36x | 6.38x | 6.97x | 8.68x | 7.04x | 7.49x | 7.1x | 6.76x |
| EV / EBITDA | 23x | 14.3x | 17.3x | 22.2x | 17.6x | 17.4x | 16.5x | 14.6x |
| EV / EBIT | 63.3x | 38.6x | 51.3x | 63.1x | 49.2x | 71.3x | 59.6x | 58x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 2.12 | 2.12 | 0.675 | 0.74 | 0.74 | 0.7512 | 0.9244 | 1.013 |
| Rate of return | 5.06% | 10.2% | 2.39% | 1.76% | 2.22% | 2.19% | 2.69% | 2.95% |
| EPS 2 | 0.53 | -2.13 | 0.23 | 0.04 | 4.2 | -0.51 | -0.265 | -0.81 |
| Distribution rate | 400% | -99.5% | 293% | 1,850% | 17.6% | -147% | -349% | -125% |
| Net sales 1 | 1,589 | 1,800 | 1,811 | 1,788 | 1,810 | 1,881 | 2,011 | 2,141 |
| EBITDA 1 | 647.5 | 802 | 731 | 698.7 | 723.4 | 807.8 | 862.8 | 991.2 |
| EBIT 1 | 235.2 | 297.5 | 246 | 246 | 258.7 | 197.4 | 239.3 | 249.4 |
| Net income 1 | 101.1 | -408.6 | 43.38 | 8.275 | 842.9 | -79.22 | -106 | -120.3 |
| Net Debt 1 | 6,856 | 7,499 | 7,254 | 7,509 | 6,345 | 7,669 | 7,857 | 8,054 |
| Reference price 2 | 41.86 | 20.81 | 28.25 | 42.04 | 33.28 | 34.34 | 34.34 | 34.34 |
| Nbr of stocks (in thousands) | 191,681 | 191,817 | 190,322 | 190,649 | 192,055 | 186,721 | - | - |
| Announcement Date | 14/02/22 | 13/02/23 | 12/02/24 | 10/02/25 | 09/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -67.33x | 7.49x | 17.43x | 2.19% | 6.41B | |
| 33.33x | 17.89x | 22.45x | 3.42% | 119B | |
| 32.25x | 14.38x | 18.47x | 4.26% | 68.35B | |
| 37.3x | 14.78x | 15.28x | 5.8% | 53.04B | |
| 18.28x | 15.47x | 17.6x | 1.13% | 38.41B | |
| 13.83x | 24.64x | 26.98x | 3.63% | 16.23B | |
| 27.23x | 10.84x | 14.91x | 4.59% | 15.7B | |
| 8.29x | 11.87x | 14.53x | 6.02% | 14.75B | |
| 18.05x | 16.15x | 23.47x | 5.33% | 14.05B | |
| 29.36x | 11.19x | 16.38x | 4.15% | 13.37B | |
| Average | 15.06x | 14.47x | 18.75x | 4.05% | 35.93B | |
| Weighted average by Cap. | 27.39x | 15.75x | 19.39x | 3.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VNO Stock
- Valuation Vornado Realty Trust
Select your edition
All financial news and data tailored to specific country editions
