|
Market Closed -
NYSE
00:00:02 29/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 34.34 USD | +0.03% |
|
+4.41% | +3.19% |
| 10-21 | Vornado Realty Trust, Ken Griffin Finalize 350 Park Avenue JV, Citadel Lease | MT |
| 09-18 | Truist Cuts Price Target on Vornado Realty Trust to $35 From $39, Keeps Hold Rating | MT |
Company Valuation: Vornado Realty Trust
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,024 | 3,992 | 5,377 | 8,015 | 6,392 | 6,410 | - | - |
| Change | - | -50.25% | 34.69% | 49.07% | -20.25% | 0.29% | - | - |
| Enterprise Value (EV) 1 | 14,879 | 11,491 | 12,631 | 15,524 | 12,736 | 14,079 | 14,267 | 14,464 |
| Change | - | -22.77% | 9.92% | 22.9% | -17.96% | 10.54% | 1.33% | 1.39% |
| P/E | 79x | -9.77x | 123x | 1,051x | 7.92x | -67.3x | -130x | -42.4x |
| PBR | 1.23x | 0.68x | 1.06x | 1.56x | 1.06x | 1.24x | 1.34x | 1.47x |
| PEG | - | 0x | -1x | -12.7x | 0x | 1x | 2.7x | -0x |
| Capitalization / Revenue | 5.05x | 2.22x | 2.97x | 4.48x | 3.53x | 3.41x | 3.19x | 2.99x |
| EV / Revenue | 9.36x | 6.38x | 6.97x | 8.68x | 7.04x | 7.49x | 7.1x | 6.76x |
| EV / EBITDA | 23x | 14.3x | 17.3x | 22.2x | 17.6x | 17.4x | 16.5x | 14.6x |
| EV / EBIT | 63.3x | 38.6x | 51.3x | 63.1x | 49.2x | 71.3x | 59.6x | 58x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 2.12 | 2.12 | 0.675 | 0.74 | 0.74 | 0.7512 | 0.9244 | 1.013 |
| Rate of return | 5.06% | 10.2% | 2.39% | 1.76% | 2.22% | 2.19% | 2.69% | 2.95% |
| EPS 2 | 0.53 | -2.13 | 0.23 | 0.04 | 4.2 | -0.51 | -0.265 | -0.81 |
| Distribution rate | 400% | -99.5% | 293% | 1,850% | 17.6% | -147% | -349% | -125% |
| Net sales 1 | 1,589 | 1,800 | 1,811 | 1,788 | 1,810 | 1,881 | 2,011 | 2,141 |
| EBITDA 1 | 647.5 | 802 | 731 | 698.7 | 723.4 | 807.8 | 862.8 | 991.2 |
| EBIT 1 | 235.2 | 297.5 | 246 | 246 | 258.7 | 197.4 | 239.3 | 249.4 |
| Net income 1 | 101.1 | -408.6 | 43.38 | 8.275 | 842.9 | -79.22 | -106 | -120.3 |
| Net Debt 1 | 6,856 | 7,499 | 7,254 | 7,509 | 6,345 | 7,669 | 7,857 | 8,054 |
| Reference price 2 | 41.86 | 20.81 | 28.25 | 42.04 | 33.28 | 34.33 | 34.33 | 34.33 |
| Nbr of stocks (in thousands) | 191,681 | 191,817 | 190,322 | 190,649 | 192,055 | 186,721 | - | - |
| Announcement Date | 14/02/22 | 13/02/23 | 12/02/24 | 10/02/25 | 09/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -67.31x | 7.49x | 17.43x | 2.19% | 6.41B | |
| 33.67x | 18.02x | 22.62x | 3.38% | 120B | |
| 32.41x | 14.43x | 18.53x | 4.24% | 68.69B | |
| 37.69x | 14.88x | 15.38x | 5.74% | 53.59B | |
| 18.34x | 15.52x | 17.65x | 1.13% | 38.49B | |
| 13.97x | 24.8x | 27.16x | 3.59% | 16.38B | |
| 27.58x | 10.94x | 15.04x | 4.53% | 15.9B | |
| 8.31x | 11.88x | 14.55x | 6% | 14.79B | |
| 18.13x | 16.2x | 23.54x | 5.31% | 14.13B | |
| 29.8x | 11.31x | 16.56x | 4.09% | 13.57B | |
| Average | 15.26x | 14.55x | 18.85x | 4.02% | 36.22B | |
| Weighted average by Cap. | 27.66x | 15.84x | 19.51x | 3.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VNO Stock
- Valuation Vornado Realty Trust
Select your edition
All financial news and data tailored to specific country editions
