|
Market Closed -
London S.E.
20:35:01 02/11/2026 +04
|
5-day change | 1st Jan Change | ||
| 497.00 GBX | -4.05% |
|
-6.23% | -7.79% |
| 10-12 | Vp "on course" to meet full-year guidance after first half | AN |
| 10-12 | Vp plc Provides Earnings Guidance for the Year Ending 31 March 2027 | CI |
Company Valuation: Vp plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 332.6 | 267.2 | 217.5 | 211.1 | 177.8 | 204.7 | - | - |
| Change | - | -19.67% | -18.6% | -2.93% | -15.79% | 15.14% | - | - |
| Enterprise Value (EV) 1 | 463.2 | 401.6 | 342.7 | 349.6 | 390.3 | 398.4 | 406.2 | 398.9 |
| Change | - | -13.31% | -14.66% | 2.01% | 11.65% | 2.08% | 1.94% | -1.78% |
| P/E | 13.2x | 11.7x | -41x | 14.6x | -32.6x | 16.7x | 9.56x | 8.63x |
| PBR | 2x | 1.55x | 1.44x | 1.43x | 1.38x | 1.67x | 1.64x | 1.57x |
| PEG | - | -1.23x | 0x | -0x | 0x | -0x | 0.1x | 0.8x |
| Capitalization / Revenue | 0.95x | 0.72x | 0.59x | 0.56x | 0.5x | 0.58x | 0.56x | 0.54x |
| EV / Revenue | 1.32x | 1.08x | 0.93x | 0.92x | 1.09x | 1.13x | 1.11x | 1.05x |
| EV / EBITDA | 5.21x | 4.32x | 3.77x | 3.86x | 5x | 3.92x | 3.81x | 3.63x |
| EV / EBIT | 10x | 9.92x | 8.63x | 7.44x | 10.5x | 9.41x | 9.01x | 8.4x |
| EV / FCF | 57.7x | 14.4x | 7.87x | 49.5x | 178x | 26.6x | 16.9x | 15.1x |
| FCF Yield | 1.73% | 6.94% | 12.7% | 2.02% | 0.56% | 3.75% | 5.92% | 6.6% |
| Dividend per Share 2 | 0.36 | 0.375 | 0.39 | 0.395 | 0.395 | 0.395 | 0.395 | 0.395 |
| Rate of return | 4.29% | 5.56% | 7.09% | 7.38% | 8.78% | 7.63% | 7.63% | 7.63% |
| EPS 2 | 0.6383 | 0.5776 | -0.1341 | 0.366 | -0.138 | 0.3095 | 0.542 | 0.6005 |
| Distribution rate | 56.4% | 64.9% | -291% | 108% | -286% | 128% | 72.9% | 65.8% |
| Net sales 1 | 350.9 | 371.5 | 368.7 | 380 | 358.3 | 352.7 | 365.7 | 378.2 |
| EBITDA 1 | 88.87 | 92.88 | 91.02 | 90.6 | 78.03 | 101.5 | 106.5 | 109.8 |
| EBIT 1 | 46.3 | 40.49 | 39.71 | 46.99 | 37.2 | 42.36 | 45.08 | 47.47 |
| Net income 1 | 25.54 | 23.01 | -5.291 | 14.44 | -5.431 | 12.3 | 21.45 | 24.2 |
| Net Debt 1 | 130.6 | 134.4 | 125.2 | 138.5 | 212.6 | 193.8 | 201.5 | 194.3 |
| Reference price 2 | 8.400 | 6.740 | 5.500 | 5.350 | 4.500 | 5.180 | 5.180 | 5.180 |
| Nbr of stocks (in thousands) | 39,600 | 39,644 | 39,545 | 39,461 | 39,505 | 39,515 | - | - |
| Announcement Date | 08/06/22 | 07/06/23 | 05/06/24 | 11/06/25 | 10/06/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.74x | 1.13x | 3.92x | 7.63% | 274M | |
| 33.01x | 17.01x | 24.19x | 0.65% | 769B | |
| 39.88x | 7.25x | 25.73x | 0.9% | 87.29B | |
| 24.18x | 4.82x | 10.5x | 0.68% | 72.45B | |
| 11.24x | 1.46x | 7.24x | 0.99% | 47.36B | |
| 44.13x | 1.69x | 9.5x | -.--% | 46.08B | |
| -72.94x | 16.71x | 40.54x | -.--% | 42.25B | |
| 21.64x | 3.6x | 8.53x | 1.48% | 34.27B | |
| 10.51x | 2.68x | 6.46x | -.--% | 26.6B | |
| 20.1x | 6.14x | 11.77x | -.--% | 26.33B | |
| Average | 14.85x | 6.25x | 14.84x | 1.23% | 115.19B | |
| Weighted average by Cap. | 27.48x | 13.26x | 21.59x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VP. Stock
- Valuation Vp plc
Select your edition
All financial news and data tailored to specific country editions
