Valuation Vtech Holdings Limited Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG 10:08:23 21/09/2026 +04			5-day change	1st Jan Change
5.450 ^EUR	+3.81%		+4.81%	-16.15%

07-31	VTech Holdings Limited Announces Change of Registered Office Address in Bermuda	CI
07-27	Vtech Holdings Limited Approves Final Ordinary Dividend for the Financial Year Ended 31 March 2026, Payable on August 7, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,836	1,511	1,531	1,857	1,911	1,658	-	-
Change	-	-17.69%	1.34%	21.25%	2.91%	-13.24%	-	-
Enterprise Value (EV)	1,640	1,313	1,531	1,857	1,911	1,658	1,658	1,658
Change	-	-19.96%	16.67%	21.25%	2.91%	-13.24%	0%	0%
P/E	10.6x	10.1x	-	11.9x	14.2x	12.3x	11.7x	11.1x
PBR	2.7x	2.38x	-	2.88x	2.95x	2.57x	2.57x	2.57x
PEG	-	-0.7x	-	-	-1x	65.07x	2.07x	2.07x
Capitalization / Revenue	0.77x	0.67x	0.71x	0.85x	0.94x	0.79x	0.76x	0.73x
EV / Revenue	0x	0x	0x	0x	0x	0.79x	0.76x	0.73x
EV / EBITDA	0x	0x	0x	0x	0x	7.71x	7.31x	6.93x
EV / EBIT	0x	0x	0x	0x	0x	9.75x	9.14x	8.6x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.68	0.59	0.65	0.61	0.53	0.5265	0.5655	0.603
Rate of return	9.34%	9.86%	10.7%	8.31%	7.03%	8.04%	8.64%	9.21%
EPS ²	0.685	0.591	-	0.619	0.529	0.53	0.56	0.59
Distribution rate	99.3%	99.8%	-	98.5%	100%	99.3%	101%	102%
Net sales ¹	2,370	2,242	2,146	2,177	2,028	2,087	2,170	2,256
EBITDA ¹	268.4	237	251.6	243.9	225.9	214.9	226.8	239.3
EBIT ¹	203.8	180.5	196.2	188.7	171	170.1	181.4	192.7
Net income ¹	172.7	149.2	-	-	134.1	135	143	149
Net Debt	-195.8	-198.5	-	-	-	-	-	-
Reference price ²	7.278	5.981	6.063	7.339	7.538	6.545	6.545	6.545
Nbr of stocks (in thousands)	252,245	252,656	252,581	253,002	253,489	253,294	-	-
Announcement Date	16/05/22	17/05/23	21/05/24	14/05/25	21/05/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CISCO SYSTEMS, INC.	26.9x	5.98x	15.49x	1.56%	432B
ARISTA NETWORKS, INC.	52.58x	18.64x	37.4x	-.--%	251B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	20.72x	0.84x	15.16x	2.19%	186B
ZHONGJI INNOLIGHT CO., LTD.	29.97x	9.54x	23.04x	0.41%	163B
LUMENTUM HOLDINGS INC.	43.91x	12.94x	29.08x	-.--%	83.5B
MOTOROLA SOLUTIONS, INC.	33.19x	6.42x	18.93x	1.01%	75.91B
NOKIA OYJ	44.76x	2.37x	15.39x	1.61%	60.11B
GARMIN LTD.	27.37x	6.17x	20.6x	1.51%	52.85B
CIENA CORPORATION	60.14x	7.78x	34.42x	-.--%	49.46B
Average	37.73x	7.85x	23.28x	0.92%	150.36B
Weighted average by Cap.	34.62x	8.42x	22.34x	1.03%