Valuation W. R. Berkley Corporation Sao Paulo
Stocks
W1RB34
BRW1RBBDR009
Property & Casualty Insurance
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 33.06 BRL | -3.16% |
|
-.--% | -11.06% |
| 06-12 | Barclays Adjusts Price Target on W. R. Berkley to $62 From $64 | MT |
| 06-12 | W. R. Berkley Corporation Amends and Extends Credit Agreement Maturity | CI |
Company Valuation: W. R. Berkley Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,193 | 20,107 | 19,044 | 23,324 | 27,885 | 26,602 | - | - |
| Change | - | 32.34% | -5.29% | 22.47% | 19.56% | -4.6% | - | - |
| Enterprise Value (EV) | 15,193 | 20,107 | 19,509 | 25,905 | 27,885 | 26,602 | 26,602 | 26,602 |
| Change | - | 32.34% | -2.97% | 32.79% | 7.64% | -4.6% | 0% | 0% |
| P/E Ratio | 15x | 14.7x | 14x | 13.4x | 15.8x | 14.2x | 13.5x | 12.7x |
| PBR | 2.19x | 2.84x | 2.43x | 2.65x | 2.73x | 2.45x | 2.21x | 2x |
| PEG | - | 0.4x | 6.29x | 0.5x | 7.65x | 1.71x | 2.96x | 1.96x |
| Capitalization / Revenue | 1.87x | 2.1x | 1.83x | 2.02x | 2.24x | 2.07x | 1.98x | 1.89x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.07x | 1.98x | 1.89x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 10.4x | 9.82x | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.8933 | 0.5933 | 1.287 | 1.4 | - | 1.675 | 1.698 | 2.21 |
| Rate of return | 2.44% | 1.23% | 2.73% | 2.39% | - | 2.45% | 2.49% | 3.24% |
| EPS 2 | 2.436 | 3.293 | 3.367 | 4.36 | 4.45 | 4.819 | 5.039 | 5.366 |
| Distribution rate | 36.7% | 18% | 38.2% | 32.1% | - | 34.8% | 33.7% | 41.2% |
| Net sales 1 | 8,106 | 9,561 | 10,401 | 11,548 | 12,447 | 12,868 | 13,462 | 14,105 |
| EBITDA | - | - | 1,861 | 2,221 | - | - | - | - |
| EBIT 1 | 1,430 | 1,850 | 1,882 | 2,391 | 2,407 | 2,562 | 2,710 | - |
| Net income 1 | 1,022 | 1,381 | 1,381 | 1,756 | 1,779 | 1,893 | 1,953 | 2,056 |
| Net Debt | - | - | 464.8 | 2,581 | - | - | - | - |
| Reference price 2 | 36.62 | 48.38 | 47.15 | 58.52 | 70.12 | 68.27 | 68.27 | 68.27 |
| Nbr of stocks (in thousands) | 414,919 | 415,603 | 403,933 | 398,564 | 397,680 | 389,656 | - | - |
| Announcement Date | 27/01/22 | 26/01/23 | 24/01/24 | 27/01/25 | 26/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 19.6x | 1.67x | - | 2.97% | 85.66B | ||
| 10.86x | - | - | 1.57% | 64.74B | ||
| 8x | - | - | 1.95% | 57.05B | ||
| 9.83x | 1.03x | - | 3.66% | 41.64B | ||
| 11.04x | - | - | 2.58% | 40.16B | ||
| 8.06x | - | - | 0.96% | 37.36B | ||
| 16.8x | 2.11x | - | 2.13% | 35.19B | ||
| 10x | 0.92x | - | 2.44% | 34.25B | ||
| 9.08x | 2.12x | - | 0.22% | 31.9B | ||
| Average | 11.47x | 1.57x | 2.05% | 47.55B | ||
| Weighted average by Cap. | 12.19x | 1.57x | 2.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WRB Stock
- W1RB34 Stock
- Valuation W. R. Berkley Corporation
Select your edition
All financial news and data tailored to specific country editions
















