|
Market Closed -
Nasdaq
00:00:00 02/09/2026 +04
|
Pre-market 14:40:12 | |||
| 105.92 USD | +1.00% |
|
106.08 | +0.15% |
| 08-31 | Importer Recalls Mangoes Sold at Certain Walmart Locations Due to Salmonella Risk | DJ |
| 08-31 | HallPass And Walmart Inc. Launch 70-Calorie Candy Nationwide | CI |
Company Valuation: Walmart Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 387,816 | 387,989 | 444,892 | 788,557 | 949,566 | 840,342 | - | - |
| Change | - | 0.04% | 14.67% | 77.25% | 20.42% | -11.5% | - | - |
| Enterprise Value (EV) 1 | 415,887 | 423,986 | 481,916 | 825,310 | 990,362 | 892,643 | 891,461 | 892,768 |
| Change | - | 1.95% | 13.66% | 71.26% | 20% | -9.87% | -0.13% | 0.15% |
| P/E | 28.7x | 33.7x | 28.8x | 40.7x | 43.6x | 36.8x | 33.3x | 29.8x |
| PBR | 4.69x | 5.11x | 5.31x | 8.67x | 9.59x | 7.77x | 7.05x | 6.58x |
| PEG | - | -2.7x | 0.8x | 1.6x | 3.3x | 6.71x | 3.1x | 2.5x |
| Capitalization / Revenue | 0.68x | 0.64x | 0.69x | 1.17x | 1.34x | 1.12x | 1.07x | 1.02x |
| EV / Revenue | 0.73x | 0.7x | 0.75x | 1.22x | 1.4x | 1.19x | 1.13x | 1.08x |
| EV / EBITDA | 11.3x | 11.9x | 12.4x | 19.4x | 21.9x | 18.1x | 16.7x | 15.4x |
| EV / EBIT | 16x | 17.2x | 17.8x | 28x | 31.8x | 26.5x | 24.2x | 21.9x |
| EV / FCF | 37.6x | 35.4x | 31.9x | 65.2x | 66.4x | 76.3x | 55.1x | 48.2x |
| FCF Yield | 2.66% | 2.83% | 3.14% | 1.53% | 1.51% | 1.31% | 1.82% | 2.07% |
| Dividend per Share 2 | 0.7333 | 0.7467 | 0.76 | 0.83 | 0.94 | 0.997 | 1.044 | 1.1 |
| Rate of return | 1.57% | 1.56% | 1.38% | 0.85% | 0.79% | 0.94% | 0.99% | 1.04% |
| EPS 2 | 1.623 | 1.423 | 1.913 | 2.41 | 2.73 | 2.88 | 3.185 | 3.559 |
| Distribution rate | 45.2% | 52.5% | 39.7% | 34.4% | 34.4% | 34.6% | 32.8% | 30.9% |
| Net sales 1 | 567,762 | 605,881 | 642,637 | 674,538 | 706,413 | 752,857 | 785,875 | 822,865 |
| EBITDA 1 | 36,708 | 35,547 | 38,865 | 42,477 | 45,185 | 49,232 | 53,373 | 58,023 |
| EBIT 1 | 26,050 | 24,602 | 27,012 | 29,504 | 31,096 | 33,732 | 36,873 | 40,851 |
| Net income 1 | 13,673 | 11,680 | 15,511 | 19,436 | 21,893 | 22,989 | 25,385 | 28,013 |
| Net Debt 1 | 28,071 | 35,997 | 37,024 | 36,753 | 40,796 | 52,301 | 51,119 | 52,425 |
| Reference price 2 | 46.60 | 47.96 | 55.08 | 98.16 | 119.14 | 105.92 | 105.92 | 105.92 |
| Nbr of stocks (in thousands) | 8,321,635 | 8,090,400 | 8,076,701 | 8,033,386 | 7,970,167 | 7,933,746 | - | - |
| Announcement Date | 17/02/22 | 21/02/23 | 20/02/24 | 20/02/25 | 19/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.78x | 1.19x | 18.13x | 0.94% | 840B | |
| 23.98x | 1.15x | 10.02x | 0.99% | 51.49B | |
| 15.49x | 0.53x | 7.83x | 3.33% | 39.75B | |
| 16.31x | 0.63x | 11.82x | 2.7% | 39.34B | |
| 11.47x | 0.33x | 6.11x | 2.56% | 35.52B | |
| 26.86x | 0.84x | 9.65x | 2.74% | 34.31B | |
| 11.49x | 0.45x | 5.7x | 4.09% | 31.24B | |
| 20.27x | 0.76x | 6.3x | 1.28% | 26.5B | |
| 50.17x | 0.56x | 9.42x | 1.08% | 23.52B | |
| 26.78x | 0.68x | 13.11x | -.--% | 23.07B | |
| Average | 23.96x | 0.71x | 9.81x | 1.97% | 114.51B | |
| Weighted average by Cap. | 32.68x | 1.05x | 15.67x | 1.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WMT Stock
- Valuation Walmart Inc.
Select your edition
All financial news and data tailored to specific country editions
