Valuation Welltower Inc. Buenos Aires S.E.

Stocks

End-of-day quote Buenos Aires S.E. 04/09/2026			5-day change	1st Jan Change
7,800.00 ^ARS	-2.13%		0.00%	-

09-02	Scotiabank Adjusts PT on Welltower to $251 From $244, Maintains Sector Outperform Rating	MT
09-02	JPMorgan Adjusts Price Target on Welltower to $260 From $230, Maintains Neutral Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	37,333	30,974	49,906	78,478	127,389	170,218	-	-
Change	-	-17.03%	61.12%	57.25%	62.33%	33.62%	-	-
Enterprise Value (EV) ¹	51,195	44,890	63,648	90,471	141,917	188,033	188,443	188,869
Change	-	-12.32%	41.79%	42.14%	56.86%	32.5%	0.22%	0.23%
P/E	110x	219x	137x	80.3x	134x	81.1x	73.6x	60.1x
PBR	2.18x	1.58x	2.02x	2.51x	3.07x	3.61x	3.42x	3.32x
PEG	-	-3.6x	1x	1x	-11.7x	1x	7.1x	2.7x
Capitalization / Revenue	7.87x	5.29x	7.52x	9.82x	11.8x	11.8x	10.2x	9.07x
EV / Revenue	10.8x	7.66x	9.59x	11.3x	13.1x	13x	11.2x	10.1x
EV / EBITDA	27.8x	20.9x	25.3x	30.9x	54.6x	35.1x	29.2x	26.2x
EV / EBIT	63.7x	53.4x	57.3x	70x	275x	72x	55.2x	45.5x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.44	2.44	2.44	2.56	2.82	3.143	3.568	3.927
Rate of return	2.84%	3.72%	2.71%	2.03%	1.52%	1.33%	1.51%	1.66%
EPS ²	0.78	0.3	0.66	1.57	1.39	2.911	3.211	3.931
Distribution rate	313%	813%	370%	163%	203%	108%	111%	99.9%
Net sales ¹	4,742	5,861	6,638	7,991	10,838	14,449	16,765	18,774
EBITDA ¹	1,841	2,151	2,511	2,925	2,602	5,360	6,460	7,217
EBIT ¹	803.3	841.1	1,110	1,293	516.6	2,613	3,413	4,150
Net income ¹	336.1	141.2	340.1	951.7	936.8	2,129	2,396	2,868
Net Debt ¹	13,862	13,916	13,742	11,994	14,528	17,815	18,224	18,651
Reference price ²	85.77	65.55	90.17	126.03	185.61	236.17	236.17	236.17
Nbr of stocks (in thousands)	435,275	472,521	553,469	622,690	686,328	720,745	-	-
Announcement Date	15/02/22	15/02/23	13/02/24	11/02/25	10/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
WELLTOWER INC.	81.14x	13.01x	35.08x	1.33%	170B
VENTAS, INC.	165.91x	8.43x	23.17x	2.3%	46.3B
HEALTHPEAK PROPERTIES, INC.	49.17x	7.79x	13.85x	5.95%	14.24B
OMEGA HEALTHCARE INVESTORS, INC.	18.54x	16.58x	15.06x	5.81%	14.05B
AMERICAN HEALTHCARE REIT, INC.	90.55x	4.53x	24.5x	1.85%	12.65B
CARETRUST REIT, INC.	25.6x	16.65x	18.47x	4%	9.22B
HEALTHCARE REALTY TRUST INCORPORATED	-185.38x	9.45x	15.71x	5.02%	6.55B
AEDIFICA	8.17x	15.53x	18.58x	6.2%	6.54B
SABRA HEALTH CARE REIT, INC.	42.89x	8.48x	15.28x	5.78%	5.31B
Average	32.95x	11.16x	19.97x	4.25%	31.68B
Weighted average by Cap.	80.33x	11.82x	28.90x	2.33%