Valuation Welltower Inc. Buenos Aires S.E.

Stocks

End-of-day quote Buenos Aires S.E. 23/10/2026			5-day change	1st Jan Change
8,175.00 ^ARS	+0.99%		+3.22%	-

10-19	Wells Fargo Adjusts Welltower Price Target to $268 From $266	MT
10-14	Brookdale Agrees to Buy 30 Communities From Welltower, Completes 17-Community Acquisition	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	37,333	30,974	49,906	78,478	127,389	171,047	-	-
Change	-	-17.03%	61.12%	57.25%	62.33%	34.27%	-	-
Enterprise Value (EV) ¹	51,195	44,890	63,648	90,471	141,917	188,848	189,265	189,700
Change	-	-12.32%	41.79%	42.14%	56.86%	33.07%	0.22%	0.23%
P/E	110x	219x	137x	80.3x	134x	81.9x	75.4x	62.7x
PBR	2.18x	1.58x	2.02x	2.51x	3.07x	3.49x	3.43x	3.33x
PEG	-	-3.6x	1x	1x	-11.7x	1x	8.71x	3.1x
Capitalization / Revenue	7.87x	5.29x	7.52x	9.82x	11.8x	11.8x	10.3x	9.13x
EV / Revenue	10.8x	7.66x	9.59x	11.3x	13.1x	13.1x	11.4x	10.1x
EV / EBITDA	27.8x	20.9x	25.3x	30.9x	54.6x	35.2x	29.2x	26.2x
EV / EBIT	63.7x	53.4x	57.3x	70x	275x	71.9x	55.4x	45.7x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.44	2.44	2.44	2.56	2.82	3.143	3.568	3.927
Rate of return	2.84%	3.72%	2.71%	2.03%	1.52%	1.32%	1.5%	1.65%
EPS ²	0.78	0.3	0.66	1.57	1.39	2.897	3.148	3.785
Distribution rate	313%	813%	370%	163%	203%	108%	113%	104%
Net sales ¹	4,742	5,861	6,638	7,991	10,838	14,450	16,662	18,742
EBITDA ¹	1,841	2,151	2,511	2,925	2,602	5,368	6,485	7,252
EBIT ¹	803.3	841.1	1,110	1,293	516.6	2,628	3,413	4,150
Net income ¹	336.1	141.2	340.1	951.7	936.8	2,135	2,359	2,861
Net Debt ¹	13,862	13,916	13,742	11,994	14,528	17,801	18,217	18,653
Reference price ²	85.77	65.55	90.17	126.03	185.61	237.32	237.32	237.32
Nbr of stocks (in thousands)	435,275	472,521	553,469	622,690	686,328	720,745	-	-
Announcement Date	15/02/22	15/02/23	13/02/24	11/02/25	10/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WELLTOWER INC.	81.92x	13.07x	35.18x	1.32%	171B
EQUINIX, INC.	55.67x	11.27x	21.95x	2.16%	94.23B
AMERICAN TOWER CORPORATION	27.21x	11.23x	17.05x	3.78%	88.05B
DIGITAL REALTY TRUST, INC.	60.9x	11.67x	21.65x	2.84%	63.95B
PUBLIC STORAGE	30.66x	13.95x	19.47x	3.88%	57.9B
VENTAS, INC.	157.2x	8.14x	22.38x	2.4%	44.52B
CROWN CASTLE INC.	44.64x	13.48x	20.05x	4.94%	36.58B
IRON MOUNTAIN INCORPORATED	59.52x	6.28x	16.9x	3.2%	32.74B
EXTRA SPACE STORAGE INC.	30.71x	14.58x	17.75x	4.55%	30.3B
Average	60.94x	11.52x	21.38x	3.23%	68.81B
Weighted average by Cap.	62.71x	11.86x	24.09x	2.74%