Company Valuation: WEST WITS

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 21.49 119.1 36.84 26.92 33 65.7
Change - 454.28% -69.06% -26.95% 22.58% 99.11%
Enterprise Value (EV) 1 22.13 118.2 35.52 25.7 31.65 54.35
Change - 433.94% -69.95% -27.66% 23.19% 71.69%
P/E -11.6x -310x -6.35x -9.04x -18.5x -15.4x
PBR 1.64x 6.32x 1.28x 0.89x 1.01x 1.45x
PEG - 3.7x -0x 0.2x 0.4x -0.2x
Capitalization / Revenue 151x - 550x 408x 1,178x 1,460x
EV / Revenue 156x - 530x 389x 1,130x 1,208x
EV / EBITDA 2.83x -84.2x -9.29x -8.36x -18x -24.7x
EV / EBIT -11.5x -83.9x -6.3x -8.34x -17.6x -24.7x
EV / FCF -15.6x -27.2x -3.13x -6.07x -14.1x -14.4x
FCF Yield -6.42% -3.68% -32% -16.5% -7.12% -6.93%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0181 -0.002741 -0.0315 -0.0133 -0.007011 -0.013
Distribution rate - - - - - -
Net sales 1 0.142 - 0.067 0.066 0.028 0.045
EBITDA 1 7.813 -1.404 -3.825 -3.073 -1.76 -2.2
EBIT 1 -1.928 -1.408 -5.634 -3.081 -1.802 -2.204
Net income 1 -1.668 -0.341 -5.281 -2.749 -1.683 -3.272
Net Debt 1 0.649 -0.903 -1.326 -1.221 -1.342 -11.35
Reference price 2 0.2100 0.8500 0.2000 0.1200 0.1300 0.2000
Nbr of stocks (in thousands) 102,313 140,106 184,223 224,302 253,808 328,487
Announcement Date 29/09/20 29/09/21 28/09/22 26/09/23 24/09/24 29/09/25
1AUD in Million2AUD
Estimates

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!