|
Market Closed -
Australian S.E.
09:10:12 29/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 5.440 AUD | +1.49% |
|
+5.43% | -15.53% |
| 10-23 | Ord Minnett Upgrades Westgold Resources to Buy, Adjusts Price Target to AU$7.40 | MT |
| 10-21 | Westgold Resources Limited, Q1 2027 Earnings Call, Oct 21, 2026 |
Company Valuation: Westgold Resources Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 561.1 | 682 | 1,146 | 2,707 | 4,416 | 5,037 | - | - |
| Change | - | 21.55% | 68.06% | 136.15% | 63.17% | 14.04% | - | - |
| Enterprise Value (EV) 1 | 421.4 | 533.1 | 964.7 | 2,614 | 3,821 | 4,201 | 3,982 | 3,757 |
| Change | - | 26.52% | 80.97% | 170.94% | 46.17% | 9.95% | -5.21% | -5.64% |
| P/E | -4.63x | - | 12x | 76.1x | 9.75x | 7.48x | 6.86x | 5.75x |
| PBR | 0.88x | 1.17x | 1.63x | 1.33x | 1.75x | 1.68x | 1.44x | 1.22x |
| PEG | - | - | - | -0.9x | 0x | 0.1x | 0.76x | 0.3x |
| Capitalization / Revenue | 0.87x | 1.04x | 1.6x | 1.99x | 1.81x | 2x | 1.76x | 1.68x |
| EV / Revenue | 0.65x | 0.81x | 1.35x | 1.92x | 1.57x | 1.67x | 1.39x | 1.25x |
| EV / EBITDA | 1.99x | 3.21x | 3.46x | 5.86x | 3.46x | 3.36x | 2.91x | 2.37x |
| EV / EBIT | 22.3x | 43.9x | 6.84x | 13.1x | 4.94x | 4.32x | 4.44x | 3.71x |
| EV / FCF | -19.9x | 51.5x | 9.34x | 24.6x | 6.35x | 18.4x | 7.65x | 5.5x |
| FCF Yield | -5.02% | 1.94% | 10.7% | 4.06% | 15.8% | 5.44% | 13.1% | 18.2% |
| Dividend per Share 3 | - | - | 0.0153 | 0.0195 | 0.0719 | 0.0427 | 0.0706 | 0.0719 |
| Rate of return | - | - | 0.95% | 1.04% | 2.21% | 1.13% | 1.87% | 1.9% |
| EPS 3 | -0.1763 | - | 0.1342 | 0.0247 | 0.3333 | 0.5043 | 0.5497 | 0.6557 |
| Distribution rate | - | - | 11.4% | 78.7% | 21.6% | 8.47% | 12.8% | 11% |
| Net sales 1 | 647.6 | 654.4 | 716.5 | 1,360 | 2,441 | 2,521 | 2,863 | 3,002 |
| EBITDA 1 | 212 | 166 | 278.6 | 446.3 | 1,104 | 1,250 | 1,369 | 1,586 |
| EBIT 1 | 18.86 | 12.15 | 141 | 199.2 | 773 | 972.7 | 896.2 | 1,013 |
| Net income 1 | -111.1 | 10 | 95.23 | 34.75 | 443.5 | 677.5 | 736.1 | 887.1 |
| Net Debt 1 | -139.7 | -148.9 | -181.4 | -92.9 | -595.8 | -835.7 | -1,055 | -1,279 |
| Reference price 3 | 0.816 | 0.958 | 1.615 | 1.882 | 3.251 | 3.773 | 3.773 | 3.773 |
| Nbr of stocks (in thousands) | 473,496 | 473,623 | 473,623 | 943,110 | 939,668 | 939,668 | - | - |
| Announcement Date | 25/08/22 | 23/08/23 | 28/08/24 | 27/08/25 | 27/08/26 | - | - | - |
1USD in Million2AUD in Million3USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.48x | 1.67x | 3.36x | 1.13% | 3.55B | |
| 12.21x | 4.42x | 6.92x | 0.92% | 118B | |
| 9.58x | 1.67x | 5.54x | 3.5% | 108B | |
| 15.6x | 5.9x | 8.3x | 0.96% | 92.72B | |
| 11.4x | 2.97x | 4.59x | 2.22% | 65.12B | |
| 27.54x | 16.2x | 19.39x | 0.62% | 57.28B | |
| 30.62x | 18.57x | 20.01x | 0.74% | 45.92B | |
| 10.84x | 3.48x | 5.21x | 4.2% | 44.54B | |
| 13.62x | 4.39x | 6.32x | 2.25% | 42.03B | |
| 7.74x | 2.72x | 4.03x | 5.41% | 31.7B | |
| Average | 14.66x | 6.20x | 8.37x | 2.19% | 60.91B | |
| Weighted average by Cap. | 14.74x | 6.00x | 8.46x | 2.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WGX Stock
- Valuation Westgold Resources Limited
Select your edition
All financial news and data tailored to specific country editions
