|
Market Closed -
Australian S.E.
10:11:12 11/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 5.630 AUD | -3.43% |
|
-13.12% | -12.58% |
| 01:47pm | Ord Minnett Downgrades Westgold Resources to Accumulate from Buy; Price Target is AU$6.50 | MT |
| 07:54am | ASX Biggest Losers | MT |
Company Valuation: Westgold Resources Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 561.1 | 682 | 1,146 | 2,707 | 4,416 | 5,478 | - | - |
| Change | - | 21.55% | 68.06% | 136.15% | 63.17% | 24.04% | - | - |
| Enterprise Value (EV) 1 | 421.4 | 533.1 | 964.7 | 2,614 | 3,821 | 4,676 | 4,471 | 4,268 |
| Change | - | 26.52% | 80.97% | 170.94% | 46.17% | 22.4% | -4.39% | -4.53% |
| P/E | -4.63x | - | 12x | 76.1x | 9.75x | 8.19x | 8.44x | 7.38x |
| PBR | 0.88x | 1.17x | 1.63x | 1.33x | 1.75x | 1.81x | 1.52x | 1.33x |
| PEG | - | - | - | -0.9x | 0x | 0.2x | -2.81x | 0.5x |
| Capitalization / Revenue | 0.87x | 1.04x | 1.6x | 1.99x | 1.81x | 2.21x | 1.91x | 1.98x |
| EV / Revenue | 0.65x | 0.81x | 1.35x | 1.92x | 1.57x | 1.89x | 1.56x | 1.54x |
| EV / EBITDA | 1.99x | 3.21x | 3.46x | 5.86x | 3.46x | 3.75x | 3.19x | 2.91x |
| EV / EBIT | 22.3x | 43.9x | 6.84x | 13.1x | 4.94x | 5.17x | 5.26x | 4.92x |
| EV / FCF | -19.9x | 51.5x | 9.34x | 24.6x | 6.35x | 12x | 16.5x | 10.2x |
| FCF Yield | -5.02% | 1.94% | 10.7% | 4.06% | 15.8% | 8.35% | 6.06% | 9.83% |
| Dividend per Share 3 | - | - | 0.0153 | 0.0195 | 0.0719 | 0.0556 | 0.0846 | 0.0558 |
| Rate of return | - | - | 0.95% | 1.04% | 2.21% | 1.33% | 2.02% | 1.33% |
| EPS 3 | -0.1763 | - | 0.1342 | 0.0247 | 0.3333 | 0.5106 | 0.4952 | 0.5668 |
| Distribution rate | - | - | 11.4% | 78.7% | 21.6% | 10.9% | 17.1% | 9.84% |
| Net sales 1 | 647.6 | 654.4 | 716.5 | 1,360 | 2,441 | 2,480 | 2,865 | 2,771 |
| EBITDA 1 | 212 | 166 | 278.6 | 446.3 | 1,104 | 1,246 | 1,401 | 1,465 |
| EBIT 1 | 18.86 | 12.15 | 141 | 199.2 | 773 | 905.2 | 850.5 | 868.3 |
| Net income 1 | -111.1 | 10 | 95.23 | 34.75 | 443.5 | 669.1 | 650.9 | 749.5 |
| Net Debt 1 | -139.7 | -148.9 | -181.4 | -92.9 | -595.8 | -801.9 | -1,007 | -1,210 |
| Reference price 3 | 0.816 | 0.958 | 1.615 | 1.882 | 3.251 | 4.181 | 4.181 | 4.181 |
| Nbr of stocks (in thousands) | 473,496 | 473,623 | 473,623 | 943,110 | 939,668 | 939,668 | - | - |
| Announcement Date | 25/08/22 | 23/08/23 | 28/08/24 | 27/08/25 | 27/08/26 | - | - | - |
1USD in Million2AUD in Million3USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.19x | 1.89x | 3.75x | 1.33% | 3.93B | |
| 15.29x | 5.98x | 8.52x | 1.61% | 56.08B | |
| 31.81x | 19.08x | 20.65x | 0.67% | 50.31B | |
| 10.45x | 3.37x | 4.93x | 4.8% | 40.24B | |
| 16.25x | 4.97x | 8.5x | 2.72% | 20.9B | |
| 12.52x | - | - | 4.77% | 18.33B | |
| 6.13x | 1.74x | 3.28x | 4.53% | 12.74B | |
| 18.13x | 13.46x | 15.79x | 0.71% | 6.8B | |
| 46.32x | 6.56x | 10.18x | 1.31% | 5.23B | |
| Average | 18.34x | 7.13x | 9.45x | 2.5% | 23.84B | |
| Weighted average by Cap. | 18.29x | 8.61x | 10.75x | 2.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WGX Stock
- Valuation Westgold Resources Limited
Select your edition
All financial news and data tailored to specific country editions
