|
Delayed
Australian S.E.
08:57:52 04/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 6.460 AUD | +2.38% |
|
-3.00% | +0.31% |
Company Valuation: Westgold Resources Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 561.1 | 682 | 1,146 | 2,707 | 4,416 | 5,929 | - | - |
| Change | - | 21.55% | 68.06% | 136.15% | 63.17% | 34.26% | - | - |
| Enterprise Value (EV) 1 | 421.4 | 533.1 | 964.7 | 2,614 | 4,416 | 4,950 | 4,437 | 4,388 |
| Change | - | 26.52% | 80.97% | 170.94% | 68.96% | 12.08% | -10.37% | -1.09% |
| P/E | -4.63x | - | 12x | 76.1x | 9.75x | 9.05x | 7.06x | 6.12x |
| PBR | 0.88x | 1.17x | 1.63x | 1.33x | - | 1.98x | 1.59x | 1.37x |
| PEG | - | - | - | -0.9x | 0x | 0.2x | 0.3x | 0.4x |
| Capitalization / Revenue | 0.87x | 1.04x | 1.6x | 1.99x | 1.81x | 2.29x | 1.99x | 1.96x |
| EV / Revenue | 0.65x | 0.81x | 1.35x | 1.92x | 1.81x | 1.91x | 1.49x | 1.45x |
| EV / EBITDA | 1.99x | 3.21x | 3.46x | 5.86x | 4x | 3.8x | 2.81x | 2.72x |
| EV / EBIT | 22.3x | 43.9x | 6.84x | 13.1x | 5.71x | 5.42x | 4.16x | 4.59x |
| EV / FCF | -19.9x | 51.5x | 9.34x | 24.6x | - | 7.95x | 4.08x | 3.06x |
| FCF Yield | -5.02% | 1.94% | 10.7% | 4.06% | - | 12.6% | 24.5% | 32.7% |
| Dividend per Share 3 | - | - | 0.0153 | 0.0195 | - | 0.0654 | 0.1091 | 0.0571 |
| Rate of return | - | - | 0.95% | 1.04% | - | 1.44% | 2.4% | 1.26% |
| EPS 3 | -0.1763 | - | 0.1342 | 0.0247 | 0.3333 | 0.5015 | 0.643 | 0.7425 |
| Distribution rate | - | - | 11.4% | 78.7% | - | 13% | 17% | 7.69% |
| Net sales 1 | 647.6 | 654.4 | 716.5 | 1,360 | 2,441 | 2,591 | 2,986 | 3,027 |
| EBITDA 1 | 212 | 166 | 278.6 | 446.3 | 1,104 | 1,304 | 1,577 | 1,614 |
| EBIT 1 | 18.86 | 12.15 | 141 | 199.2 | 773 | 912.7 | 1,065 | 956.4 |
| Net income 1 | -111.1 | 10 | 95.23 | 34.75 | 443.5 | 661.8 | 853.6 | 984.9 |
| Net Debt 1 | -139.7 | -148.9 | -181.4 | -92.9 | - | -979.3 | -1,493 | -1,541 |
| Reference price 3 | 0.816 | 0.958 | 1.615 | 1.882 | 3.251 | 4.541 | 4.541 | 4.541 |
| Nbr of stocks (in thousands) | 473,496 | 473,623 | 473,623 | 943,110 | 939,668 | 939,668 | - | - |
| Announcement Date | 25/08/22 | 23/08/23 | 28/08/24 | 27/08/25 | 27/08/26 | - | - | - |
1USD in Million2AUD in Million3USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.72x | 1.83x | 3.65x | 1.49% | 4.27B | |
| 13.92x | 5.38x | 7.67x | 1.77% | 54.69B | |
| 31.73x | 19.03x | 20.59x | 0.68% | 52.21B | |
| 9.88x | 3.36x | 4.76x | 5.28% | 42.43B | |
| 16.57x | 5.07x | 8.67x | 2.67% | 21.94B | |
| 12.19x | - | - | 4.9% | 18.53B | |
| 5.41x | 1.64x | 3.01x | 5.1% | 12.8B | |
| 18.74x | 13.9x | 16.3x | 0.69% | 7.12B | |
| 45.36x | 6.41x | 9.95x | 1.34% | 5.33B | |
| Average | 18.06x | 7.08x | 9.32x | 2.66% | 24.37B | |
| Weighted average by Cap. | 17.82x | 8.48x | 10.51x | 2.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WGX Stock
- Valuation Westgold Resources Limited
Select your edition
All financial news and data tailored to specific country editions
