|
Market Closed -
Nasdaq
00:00:00 29/10/2026 +04
|
After hours 01:41:14 | |||
| 138.57 USD | +12.18% |
|
139.60 | +0.74% |
| 01:11am | S&P 500, Nasdaq Rise For Third Day Following Fed Pause | MT |
| 09:36pm | Equities Rise Intraday as Fed Decision Looms | MT |
Company Valuation: Wingstop Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,162 | 4,297 | 7,659 | 8,336 | 7,119 | 3,784 | - | - |
| Change | - | -16.76% | 78.27% | 8.84% | -14.61% | -46.85% | - | - |
| Enterprise Value (EV) 1 | 5,582 | 4,826 | 8,281 | 9,227 | 8,131 | 4,887 | 4,955 | 5,022 |
| Change | - | -13.55% | 71.59% | 11.41% | -11.87% | -39.89% | 1.39% | 1.35% |
| P/E | 122x | 81.1x | 111x | 77.1x | 41.3x | 32.5x | 26x | 20.7x |
| PBR | -16.7x | -11x | -16.7x | -12.1x | -9.58x | -4.77x | -4.54x | -4.38x |
| PEG | - | 3.3x | 3.4x | 1.3x | 0.6x | -1.1x | 1x | 0.8x |
| Capitalization / Revenue | 18.3x | 12x | 16.6x | 13.3x | 10.2x | 5x | 4.3x | 3.79x |
| EV / Revenue | 19.8x | 13.5x | 18x | 14.7x | 11.7x | 6.46x | 5.63x | 5.03x |
| EV / EBITDA | 63.2x | 44.4x | 56.5x | 43.5x | 33.3x | 18.5x | 16.2x | 14.1x |
| EV / EBIT | 75.7x | 52.5x | 73.6x | 55.7x | 45.4x | 24.1x | 20.9x | 18x |
| EV / FCF | 268x | 92.3x | 103x | 87.3x | 77x | 38.4x | 30.7x | 25.9x |
| FCF Yield | 0.37% | 1.08% | 0.98% | 1.15% | 1.3% | 2.61% | 3.26% | 3.87% |
| Dividend per Share 2 | 0.62 | 0.72 | 0.82 | 0.98 | 0.84 | 1.264 | 1.416 | 1.681 |
| Rate of return | 0.36% | 0.5% | 0.31% | 0.34% | 0.33% | 0.9% | 1.01% | 1.2% |
| EPS 2 | 1.42 | 1.77 | 2.35 | 3.7 | 6.21 | 4.298 | 5.372 | 6.754 |
| Distribution rate | 43.7% | 40.7% | 34.9% | 26.5% | 13.5% | 29.4% | 26.3% | 24.9% |
| Net sales 1 | 282.5 | 357.5 | 460.1 | 625.8 | 696.9 | 757 | 879.8 | 998.1 |
| EBITDA 1 | 88.39 | 108.8 | 146.5 | 212.1 | 244.2 | 264.7 | 306.3 | 356.8 |
| EBIT 1 | 73.76 | 91.93 | 112.6 | 165.6 | 179.3 | 203.1 | 237.6 | 279.6 |
| Net income 1 | 42.66 | 52.95 | 70.18 | 108.7 | 174.3 | 117.3 | 142.2 | 169.5 |
| Net Debt 1 | 420.8 | 529.6 | 622.1 | 890.3 | 1,013 | 1,103 | 1,171 | 1,238 |
| Reference price 2 | 173.06 | 143.62 | 260.39 | 285.37 | 256.19 | 139.87 | 139.87 | 139.87 |
| Nbr of stocks (in thousands) | 29,826 | 29,916 | 29,415 | 29,212 | 27,787 | 27,053 | - | - |
| Announcement Date | 16/02/22 | 22/02/23 | 21/02/24 | 19/02/25 | 18/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.59x | 5.87x | 16.85x | 1.02% | 3.36B | |
| 19.49x | 7.68x | 13.89x | 3.01% | 177B | |
| 46.03x | 3.6x | 23.35x | 2.44% | 117B | |
| 25.42x | 1.28x | 12.6x | 2.18% | 57.49B | |
| 16.75x | 5.88x | 17.46x | 2.01% | 40.81B | |
| 24.87x | 3.12x | 17.69x | -.--% | 35.41B | |
| 16.57x | 3.83x | 11.93x | 3.49% | 25.8B | |
| 19.03x | 1.94x | 11.73x | 3.04% | 24.21B | |
| 15.44x | 1.11x | 7.28x | 2.61% | 15.47B | |
| 30.76x | 0.96x | 12.4x | 0.85% | 14.64B | |
| Average | 24.29x | 3.53x | 14.52x | 2.07% | 51.12B | |
| Weighted average by Cap. | 26.50x | 4.69x | 16.04x | 2.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WING Stock
- Valuation Wingstop Inc.
Select your edition
All financial news and data tailored to specific country editions
