Valuation Winix Inc.

Stocks

End-of-day quote Korea S.E. Other stock markets 06/08/2026			5-day change	1st Jan Change
5,120.00 ^KRW	-11.72%		+17.70%	-8.90%

02-24	Winix Inc to divest 6 billion won worth of own shares	RE
11-11	Winix Inc. announces Annual dividend, payable on April 23, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	387,321	324,497	177,049	167,248	73,191	88,840
Change	-	-16.22%	-45.44%	-5.54%	-56.24%	21.38%
Enterprise Value (EV) ¹	428,550	429,375	296,638	233,634	177,170	285,410
Change	-	0.19%	-30.91%	-21.24%	-24.17%	61.09%
P/E	9.53x	16.4x	81.2x	16.7x	-1.65x	-4.85x
PBR	2.04x	1.62x	0.88x	0.8x	0.43x	0.61x
PEG	-	-0.3x	-0.9x	0x	0x	0.1x
Capitalization / Revenue	1.01x	0.81x	0.54x	0.45x	0.21x	0.24x
EV / Revenue	1.12x	1.07x	0.9x	0.62x	0.5x	0.77x
EV / EBITDA	7.07x	12x	19x	12x	22.5x	-6.92x
EV / EBIT	8.25x	16.8x	79.1x	35.8x	-30.2x	-4.7x
EV / FCF	-19.5x	-7.64x	-10.5x	4.37x	-18x	-4.39x
FCF Yield	-5.12%	-13.1%	-9.51%	22.9%	-5.56%	-22.8%
Dividend per Share ²	500	500	400	300	300	-
Rate of return	2.11%	2.45%	3.57%	2.84%	6.48%	-
EPS ²	2,487	1,245	137.9	632.7	-2,810	-1,160
Distribution rate	20.1%	40.2%	290%	47.4%	-10.7%	-
Net sales ¹	382,343	400,233	328,991	375,301	351,199	369,536
EBITDA ¹	60,573	35,852	15,593	19,438	7,857	-41,218
EBIT ¹	51,957	25,565	3,752	6,521	-5,876	-60,672
Net income ¹	42,415	19,982	2,180	10,001	-44,415	-18,330
Net Debt ¹	41,230	104,877	119,589	66,386	103,980	196,570
Reference price ²	23,700.00	20,400.00	11,200.00	10,580.00	4,630.00	5,620.00
Nbr of stocks (in thousands)	16,343	15,907	15,808	15,808	15,808	15,808
Announcement Date	19/03/21	21/03/22	21/03/23	20/03/24	18/03/25	23/03/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WINIX INC.	-	-	-	-	56.9M
GREE ELECTRIC APPLIANCES, INC. OF ZHUHAI	7.61x	1.06x	5.19x	7.27%	33.3B
ECOVACS ROBOTICS CO., LTD.	16.29x	1.23x	9.93x	1.77%	5B
HISENSE HOME APPLIANCES GROUP CO., LTD.	10.95x	0.28x	4.96x	4.59%	5.04B
COWAY CO., LTD.	9.84x	1.6x	6.26x	3.29%	4.76B
BEIJING ROBOROCK TECHNOLOGY CO., LTD.	13.68x	0.92x	10.08x	0.75%	4.05B
WHIRLPOOL CORPORATION	22.2x	0.52x	8.45x	2.24%	2.8B
KINGCLEAN ELECTRIC CO.,LTD	14.53x	-	-	5.28%	2.41B
HANGZHOU ROBAM APPLIANCES CO., LTD.	10.58x	1.25x	8.1x	6.52%	2.16B
SHANGHAI FLYCO ELECTRICAL APPLIANCE CO., LTD.	22.11x	-	-	1.93%	2B
Average	14.20x	0.98x	7.57x	3.74%	6.16B
Weighted average by Cap.	10.67x	1.02x	6.29x	5.36%