|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.050 USD | 0.00% |
|
+6.77% | -27.82% |
Company Valuation: Wipro Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,236,060 | 2,000,894 | 2,505,134 | 2,741,626 | 1,964,851 | 1,849,848 | - | - |
| Change | - | -38.17% | 25.2% | 9.44% | -28.33% | -5.85% | - | - |
| Enterprise Value (EV) 1 | 3,042,265 | 1,749,875 | 2,238,476 | 2,369,995 | 1,589,490 | 1,564,403 | 1,525,453 | 1,471,593 |
| Change | - | -42.48% | 27.92% | 5.88% | -32.93% | -1.58% | -2.49% | -3.53% |
| P/E | 26.6x | 17.7x | 23.1x | 20.9x | 14.9x | 14x | 13.4x | 12.9x |
| PBR | 4.93x | 2.56x | 3.38x | 3.33x | 2.23x | 2.28x | 2.19x | 2.05x |
| PEG | - | -2.45x | 34.12x | 1x | 46.64x | 2.21x | 2.95x | 3.27x |
| Capitalization / Revenue | 4.09x | 2.21x | 2.79x | 3.08x | 2.12x | 1.87x | 1.82x | 1.77x |
| EV / Revenue | 3.85x | 1.93x | 2.49x | 2.66x | 1.72x | 1.58x | 1.5x | 1.41x |
| EV / EBITDA | 18.5x | 10.4x | 13.2x | 13.1x | 8.9x | 8.13x | 7.58x | 7.15x |
| EV / EBIT | 22.4x | 12.9x | 16.5x | 15.7x | 10.4x | 9.71x | 9.03x | 8.48x |
| EV / FCF | 33.6x | 15.1x | 13.5x | 15.3x | 11.9x | 11.4x | 10.4x | 9.79x |
| FCF Yield | 2.98% | 6.62% | 7.4% | 6.53% | 8.41% | 8.78% | 9.58% | 10.2% |
| Dividend per Share 2 | 3 | 0.5 | 0.5 | 6 | 11 | 9.045 | 11.15 | 11.2 |
| Rate of return | 1.01% | 0.27% | 0.21% | 2.29% | 5.87% | 4.84% | 5.96% | 5.99% |
| EPS 2 | 11.14 | 10.34 | 10.41 | 12.52 | 12.56 | 13.35 | 13.96 | 14.51 |
| Distribution rate | 26.9% | 4.84% | 4.8% | 47.9% | 87.6% | 67.7% | 79.9% | 77.2% |
| Net sales 1 | 790,934 | 904,876 | 897,603 | 890,884 | 926,240 | 987,739 | 1,017,223 | 1,044,731 |
| EBITDA 1 | 164,523 | 168,479 | 169,830 | 180,818 | 178,626 | 192,439 | 201,256 | 205,905 |
| EBIT 1 | 135,931 | 135,134 | 135,759 | 151,239 | 152,154 | 161,161 | 168,936 | 173,559 |
| Net income 1 | 122,191 | 113,500 | 110,452 | 131,354 | 131,974 | 135,006 | 140,659 | 146,104 |
| Net Debt 1 | -193,795 | -251,019 | -266,658 | -371,631 | -375,361 | -285,444 | -324,395 | -378,255 |
| Reference price 2 | 296.00 | 182.65 | 240.02 | 262.10 | 187.55 | 187.00 | 187.00 | 187.00 |
| Nbr of stocks (in thousands) | 10,932,636 | 10,954,798 | 10,436,972 | 10,460,231 | 10,476,409 | 9,892,233 | - | - |
| Announcement Date | 29/04/22 | 27/04/23 | 19/04/24 | 16/04/25 | 16/04/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 22.46x | 3.65x | 12.73x | 2.99% | 213B | ||
| -107.81x | 17.13x | 98.92x | -.--% | 107B | ||
| 12.27x | 1.36x | 7.11x | 3.92% | 101B | ||
| 16.03x | 2.94x | 11.09x | 5.13% | 93.9B | ||
| 20.79x | 5.42x | 13.31x | 2.76% | 62.12B | ||
| 15.45x | 2.26x | 9.59x | 5.05% | 50.13B | ||
| 19.75x | 1.61x | 9.85x | 1.48% | 38.73B | ||
| 21.12x | 1.56x | 9.86x | 0.9% | 40.04B | ||
| 18.76x | 2.41x | 11.56x | 4.64% | 39.09B | ||
| Average | 4.31x | 4.26x | 20.45x | 2.98% | 82.81B | |
| Weighted average by Cap. | 0.61x | 4.95x | 23.56x | 2.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WIPRO Stock
- WIT Stock
- Valuation Wipro Limited
Select your edition
All financial news and data tailored to specific country editions
















