|
Market Closed -
NYSE
01:00:02 13/11/2026 +04
|
5-day change | 1st Jan Change | ||
| 2.130 USD | -1.39% |
|
-1.39% | -25.00% |
Company Valuation: Wipro Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,236,060 | 2,000,894 | 2,505,134 | 2,741,626 | 1,964,851 | 1,938,619 | - | - |
| Change | - | -38.17% | 25.2% | 9.44% | -28.33% | -1.34% | - | - |
| Enterprise Value (EV) 1 | 3,042,265 | 1,749,875 | 2,238,476 | 2,369,995 | 1,589,490 | 1,652,679 | 1,614,522 | 1,558,811 |
| Change | - | -42.48% | 27.92% | 5.88% | -32.93% | 3.98% | -2.31% | -3.45% |
| P/E | 26.6x | 17.7x | 23.1x | 20.9x | 14.9x | 14.8x | 14.2x | 13.6x |
| PBR | 4.93x | 2.56x | 3.38x | 3.33x | 2.23x | 2.38x | 2.29x | 2.15x |
| PEG | - | -2.45x | 34.12x | 1x | 46.64x | 2.7x | 3.17x | 3.52x |
| Capitalization / Revenue | 4.09x | 2.21x | 2.79x | 3.08x | 2.12x | 1.95x | 1.89x | 1.84x |
| EV / Revenue | 3.85x | 1.93x | 2.49x | 2.66x | 1.72x | 1.66x | 1.58x | 1.48x |
| EV / EBITDA | 18.5x | 10.4x | 13.2x | 13.1x | 8.9x | 8.47x | 7.97x | 7.48x |
| EV / EBIT | 22.4x | 12.9x | 16.5x | 15.7x | 10.4x | 10.2x | 9.56x | 8.93x |
| EV / FCF | 33.6x | 15.1x | 13.5x | 15.3x | 11.9x | 12.5x | 11.2x | 10.5x |
| FCF Yield | 2.98% | 6.62% | 7.4% | 6.53% | 8.41% | 8% | 8.96% | 9.49% |
| Dividend per Share 2 | 3 | 0.5 | 0.5 | 6 | 11 | 9.288 | 10.8 | 10.86 |
| Rate of return | 1.01% | 0.27% | 0.21% | 2.29% | 5.87% | 4.74% | 5.51% | 5.54% |
| EPS 2 | 11.14 | 10.34 | 10.41 | 12.52 | 12.56 | 13.25 | 13.84 | 14.38 |
| Distribution rate | 26.9% | 4.84% | 4.8% | 47.9% | 87.6% | 70.1% | 78% | 75.5% |
| Net sales 1 | 790,934 | 904,876 | 897,603 | 890,884 | 926,240 | 992,782 | 1,023,192 | 1,052,949 |
| EBITDA 1 | 164,523 | 168,479 | 169,830 | 180,818 | 178,626 | 195,028 | 202,573 | 208,504 |
| EBIT 1 | 135,931 | 135,134 | 135,759 | 151,239 | 152,154 | 161,883 | 168,797 | 174,475 |
| Net income 1 | 122,191 | 113,500 | 110,452 | 131,354 | 131,974 | 132,388 | 137,880 | 143,472 |
| Net Debt 1 | -193,795 | -251,019 | -266,658 | -371,631 | -375,361 | -285,940 | -324,097 | -379,808 |
| Reference price 2 | 296.00 | 182.65 | 240.02 | 262.10 | 187.55 | 195.95 | 195.95 | 195.95 |
| Nbr of stocks (in thousands) | 10,932,636 | 10,954,798 | 10,436,972 | 10,460,231 | 10,476,409 | 9,893,437 | - | - |
| Announcement Date | 29/04/22 | 27/04/23 | 19/04/24 | 16/04/25 | 16/04/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 24.62x | 4.01x | 13.97x | 2.73% | 235B | ||
| 20.86x | 4.43x | 10.87x | 0.79% | 179B | ||
| 17.3x | 1.97x | 10.13x | 2.7% | 150B | ||
| -557.54x | 37.83x | 155.62x | -.--% | 113B | ||
| -119.67x | 16.42x | 90.35x | -.--% | 106B | ||
| 16.12x | 2.9x | 11.21x | 4.99% | 95.36B | ||
| 23.09x | 6.01x | 14.76x | 2.42% | 69.33B | ||
| 15.16x | 2.2x | 9.36x | 5.08% | 49.88B | ||
| 18.86x | 2.48x | 11.51x | 4.51% | 40.26B | ||
| Average | -60.13x | 8.69x | 36.42x | 2.58% | 115B | |
| Weighted average by Cap. | -56.74x | 8.62x | 35.58x | 2.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WIPRO Stock
- WIT Stock
- Valuation Wipro Limited
Select your edition
All financial news and data tailored to specific country editions
















