Valuation WSP Global Inc.

Stocks

Market Closed - Toronto S.E. Other stock markets 00:00:00 20/06/2026 +04			5-day change	1st Jan Change
176.70 ^CAD	+0.64%		-3.42%	-28.90%

06-16	CIBC Says Buybacks in E&C, Heavy Equipment Space, Influenced by AI Narrative	MT
06-03	TSX Closer: The Index Posts a Fresh Record Close; Morningstar On Best- and Worst-Performing Canada Stocks	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,611	19,550	23,155	32,972	33,502	23,822	-	-
Change	-	-9.53%	18.44%	42.4%	1.61%	-28.89%	-	-
Enterprise Value (EV) ¹	22,460	23,139	26,297	37,233	35,772	30,334	29,409	23,822
Change	-	3.02%	13.65%	41.59%	-3.92%	-15.2%	-3.05%	-19%
P/E	45.3x	43.9x	42.2x	47x	33.8x	21.7x	16x	-
PBR	-	-	-	3.87x	3.4x	2.19x	1.94x	-
PEG	-	-3.8x	1.8x	2.1x	0.9x	2.1x	0.4x	-
Capitalization / Revenue	2.75x	2.18x	2.12x	2.71x	2.4x	1.44x	1.33x	1.25x
EV / Revenue	2.85x	2.58x	2.41x	3.06x	2.56x	1.83x	1.65x	1.25x
EV / EBITDA	17x	15.1x	13.7x	17x	14x	9.66x	8.57x	6.28x
EV / EBIT	27.9x	24.3x	21.1x	24.8x	19.8x	13.8x	11.6x	-
EV / FCF	35.3x	74.9x	60.7x	42.1x	20.9x	23.4x	16.5x	10.8x
FCF Yield	2.83%	1.34%	1.65%	2.38%	4.79%	4.28%	6.06%	9.3%
Dividend per Share ²	1.5	1.5	1.5	1.5	1.5	1.499	1.498	-
Rate of return	0.82%	0.95%	0.81%	0.59%	0.6%	0.85%	0.85%	-
EPS ²	4.05	3.58	4.4	5.38	7.36	8.125	11.03	-
Distribution rate	37%	41.9%	34.1%	27.9%	20.4%	18.5%	13.6%	-
Net sales ¹	7,870	8,957	10,897	12,172	13,959	16,579	17,846	19,087
EBITDA ¹	1,322	1,530	1,921	2,186	2,561	3,139	3,430	3,792
EBIT ¹	804	953.7	1,248	1,500	1,810	2,194	2,537	-
Net income ¹	473.6	431.8	550	681.4	964.3	1,122	1,477	-
Net Debt ¹	849.3	3,589	3,142	4,261	2,270	6,512	5,587	-
Reference price ²	183.63	157.09	185.74	252.96	248.52	176.70	176.70	176.70
Nbr of stocks (in thousands)	117,687	124,454	124,664	130,344	134,807	134,817	-	-
Announcement Date	09/03/22	08/03/23	28/02/24	26/02/25	25/02/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WSP GLOBAL INC.	21.75x	1.83x	9.66x	0.85%	16.8B
QUANTA SERVICES, INC.	72.52x	3.12x	30.51x	0.06%	105B
VINCI	14.3x	1.17x	6.43x	4.1%	81.92B
COMFORT SYSTEMS USA, INC.	45.6x	5.68x	31.52x	0.15%	69.14B
LARSEN & TOUBRO LIMITED	27.89x	2.1x	20.42x	1.09%	61.37B
FERROVIAL N.V.	58.89x	4.92x	31.49x	1.44%	49.85B
HOCHTIEF AG	37.33x	0.88x	14.65x	1.69%	44.1B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	31.37x	0.63x	10.06x	1.92%	39.69B
EMCOR GROUP, INC.	28.65x	1.86x	17.97x	0.17%	37.18B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.73x	0.3x	6.28x	6.01%	28.14B
Average	34.30x	2.25x	17.90x	1.75%	53.36B
Weighted average by Cap.	39.49x	2.56x	20.23x	1.56%