|
Market Closed -
Nasdaq
00:00:00 28/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 2.650 USD | +1.15% |
|
-8.93% | +46.41% |
| 09-02 | Xos's Charging System Surpasses 1 Gigawatt-Hour of Delivered Energy | MT |
| 08-27 | Xos Receives Follow-on Order for Energy Storage, Charging Systems From Xcel Energy | MT |
Company Valuation: Xos, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 513.2 | 74.42 | 47.32 | 26.02 | 20.51 | 37.68 | - |
| Change | - | -85.5% | -36.42% | -45.02% | -21.14% | 83.66% | - |
| Enterprise Value (EV) | 513.2 | 31.82 | 55.6 | 26.02 | 20.51 | 37.68 | 37.68 |
| Change | - | -93.8% | 74.73% | -53.21% | -21.14% | 83.66% | 0% |
| P/E | 14.3x | -1.01x | -0.61x | -0.48x | -0.67x | -1.33x | -1.37x |
| PBR | - | - | - | 0.78x | 0.89x | 0.73x | 1.11x |
| PEG | - | 0x | 0.89x | 0x | 0x | 0.1x | 0.45x |
| Capitalization / Revenue | 102x | 2.05x | 1.06x | 0.46x | 0.45x | 0.95x | 0.69x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.95x | 0.69x |
| EV / EBITDA | -0x | -0x | -0x | -0x | -0x | -2.53x | -2.42x |
| EV / EBIT | -0x | -0x | -0x | -0x | -0x | -1.51x | -1.52x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 6.6 | -13.2 | -13.11 | -6.69 | -2.71 | -1.99 | -1.93 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 5.048 | 36.38 | 44.52 | 55.96 | 45.99 | 39.52 | 54.26 |
| EBITDA 1 | -65.25 | -109.3 | -61.65 | -37.85 | -23.49 | -14.87 | -15.58 |
| EBIT 1 | -53.16 | -111.3 | -64.96 | -45.87 | -33.08 | -24.94 | -24.76 |
| Net income 1 | 23.4 | -73.32 | -75.84 | -50.16 | -25.32 | -24.7 | -25.21 |
| Net Debt | - | -42.6 | 8.28 | - | - | - | - |
| Reference price 2 | 94.500 | 13.287 | 7.980 | 3.240 | 1.810 | 2.650 | 2.650 |
| Nbr of stocks (in thousands) | 5,430 | 5,601 | 5,929 | 8,029 | 11,334 | 14,218 | - |
| Announcement Date | 28/03/22 | 29/03/23 | 21/03/24 | 28/03/25 | 26/03/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -1.32x | - | - | - | 37.68M | |
| 387.9x | 14.08x | 102.23x | -.--% | 1,611B | |
| 9.95x | 1.27x | 11.52x | 3.27% | 231B | |
| 14.33x | 0.8x | 5.48x | 1.81% | 99.32B | |
| 35.86x | 9.07x | 23.11x | 1.09% | 74.93B | |
| 7.08x | 0.32x | 2.56x | 0.94% | 67.94B | |
| 7.1x | 1.18x | 13.62x | 3.8% | 51.29B | |
| 10.21x | 0.26x | 3.23x | 5.2% | 46.69B | |
| 11.5x | 0.68x | 9.23x | 3.95% | 44.1B | |
| 7.74x | 0.06x | 0.62x | 7.31% | 40.7B | |
| Average | 49.04x | 3.08x | 19.07x | 3.04% | 226.7B | |
| Weighted average by Cap. | 279.35x | 10.52x | 75.45x | 0.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- XOS Stock
- Valuation Xos, Inc.
Select your edition
All financial news and data tailored to specific country editions
