|
Real-time
Boerse Muenchen
22:13:13 01/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 4.276 EUR | +1.34% |
|
-6.84% | -52.92% |
| 09-09 | XPeng Starts Humanoid Robot Production, Eyes Mass Manufacturing by Year-End | MT |
| 09-08 | XPeng Begins Production of Iron Humanoid Robot | MT |
Company Valuation: XPeng Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 269,661 | 58,738 | 97,202 | 81,858 | 135,417 | 61,367 | - | - |
| Change | - | -78.22% | 65.48% | -15.79% | 65.43% | -54.68% | - | - |
| Enterprise Value (EV) 1 | 233,768 | 51,925 | 85,615 | 73,546 | 130,796 | 46,557 | 43,296 | 38,647 |
| Change | - | -77.79% | 64.88% | -14.1% | 77.84% | -64.41% | -7% | -10.74% |
| P/E | -54x | -6.43x | -8.68x | -14.1x | -118x | -18.3x | -364x | 25.2x |
| PBR | 6.23x | 1.6x | 2.68x | 2.61x | 4.45x | 2.27x | 2.22x | 2.13x |
| PEG | - | -0.1x | -0.7x | 0.3x | 1.5x | -0x | 3.8x | -0x |
| Capitalization / Revenue | 12.8x | 2.19x | 3.17x | 2x | 1.77x | 0.7x | 0.56x | 0.47x |
| EV / Revenue | 11.1x | 1.93x | 2.79x | 1.8x | 1.7x | 0.53x | 0.39x | 0.3x |
| EV / EBITDA | -40.7x | -7.12x | -9.75x | -18x | 604x | -35.7x | 19.2x | 7.11x |
| EV / EBIT | -35.5x | -5.96x | -7.86x | -11x | -47.2x | -10.8x | -44.2x | 24.5x |
| EV / FCF | -68.9x | -4.15x | -63.2x | -17.4x | 25.6x | -6.87x | 7.32x | 6.08x |
| FCF Yield | -1.45% | -24.1% | -1.58% | -5.76% | 3.9% | -14.6% | 13.7% | 16.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -5.92 | -10.67 | -11.92 | -6.12 | -1.2 | -3.507 | -0.1764 | 2.544 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 20,988 | 26,855 | 30,676 | 40,866 | 76,720 | 87,090 | 110,111 | 130,403 |
| EBITDA 1 | -5,742 | -7,295 | -8,782 | -4,085 | 216.5 | -1,305 | 2,256 | 5,439 |
| EBIT 1 | -6,579 | -8,706 | -10,889 | -6,658 | -2,771 | -4,326 | -980.2 | 1,578 |
| Net income 1 | -4,863 | -9,139 | -10,376 | -5,790 | -1,139 | -3,836 | -93.99 | 2,756 |
| Net Debt 1 | -35,893 | -6,814 | -11,587 | -8,313 | -4,621 | -14,811 | -18,071 | -22,720 |
| Reference price 2 | 319.73 | 68.56 | 103.46 | 86.28 | 141.85 | 64.13 | 64.13 | 64.13 |
| Nbr of stocks (in thousands) | 843,413 | 856,765 | 939,549 | 948,803 | 954,674 | 956,972 | - | - |
| Announcement Date | 28/03/22 | 17/03/23 | 19/03/24 | 18/03/25 | 20/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 335.44x | 12.96x | 94.66x | -.--% | 1,401B | |
| 9.35x | 1.25x | 11.27x | 3.5% | 220B | |
| 15.42x | 0.82x | 5.6x | 1.6% | 103B | |
| 35.13x | 8.88x | 22.62x | 1.1% | 75.72B | |
| 7.21x | 0.32x | 2.6x | 0.94% | 67.56B | |
| 8.27x | 1.23x | 13.92x | 3.17% | 59.21B | |
| 11.73x | 0.27x | 3.35x | 5% | 48.09B | |
| 23.61x | 1.37x | 7.66x | 2.27% | 47.07B | |
| 7.63x | 0.07x | 0.66x | 7.62% | 42.5B | |
| Average | 50.42x | 3.02x | 18.04x | 2.8% | 229.29B | |
| Weighted average by Cap. | 232.28x | 9.39x | 67.34x | 0.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- XPEV Stock
- 8XP Stock
- Valuation XPeng Inc.
Select your edition
All financial news and data tailored to specific country editions
