|
End-of-day quote
Buenos Aires S.E.
28/10/2026
|
5-day change | 1st Jan Change | ||
| 3,847.50 ARS | +1.25% |
|
+0.46% | -52.91% |
| 10-28 | Volkswagen, in strategy shift, plans to globalise China-developed technology | RE |
| 10-28 | Volkswagen, in strategy shift, plans to globalise China-developed technology | RE |
Company Valuation: XPeng Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 269,661 | 58,738 | 97,202 | 81,858 | 135,417 | 59,465 | - | - |
| Change | - | -78.22% | 65.48% | -15.79% | 65.43% | -56.09% | - | - |
| Enterprise Value (EV) 1 | 233,768 | 51,925 | 85,615 | 73,546 | 130,796 | 46,310 | 43,982 | 40,293 |
| Change | - | -77.79% | 64.88% | -14.1% | 77.84% | -64.59% | -5.03% | -8.39% |
| P/E | -54x | -6.43x | -8.68x | -14.1x | -118x | -17.4x | -129x | 32.1x |
| PBR | 6.23x | 1.6x | 2.68x | 2.61x | 4.45x | 2.21x | 2.21x | 2.13x |
| PEG | - | -0.1x | -0.7x | 0.3x | 1.5x | -0x | 1.5x | -0x |
| Capitalization / Revenue | 12.8x | 2.19x | 3.17x | 2x | 1.77x | 0.69x | 0.55x | 0.46x |
| EV / Revenue | 11.1x | 1.93x | 2.79x | 1.8x | 1.7x | 0.54x | 0.4x | 0.31x |
| EV / EBITDA | -40.7x | -7.12x | -9.75x | -18x | 604x | -30.3x | 26.1x | 8.57x |
| EV / EBIT | -35.5x | -5.96x | -7.86x | -11x | -47.2x | -10.4x | -43.6x | 27.3x |
| EV / FCF | -68.9x | -4.15x | -63.2x | -17.4x | 25.6x | -6.28x | 5.95x | 5.22x |
| FCF Yield | -1.45% | -24.1% | -1.58% | -5.76% | 3.9% | -15.9% | 16.8% | 19.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -5.92 | -10.67 | -11.92 | -6.12 | -1.2 | -3.567 | -0.4801 | 1.936 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 20,988 | 26,855 | 30,676 | 40,866 | 76,720 | 86,465 | 108,976 | 129,630 |
| EBITDA 1 | -5,742 | -7,295 | -8,782 | -4,085 | 216.5 | -1,531 | 1,682 | 4,700 |
| EBIT 1 | -6,579 | -8,706 | -10,889 | -6,658 | -2,771 | -4,444 | -1,009 | 1,477 |
| Net income 1 | -4,863 | -9,139 | -10,376 | -5,790 | -1,139 | -3,904 | -333.9 | 2,265 |
| Net Debt 1 | -35,893 | -6,814 | -11,587 | -8,313 | -4,621 | -13,155 | -15,483 | -19,171 |
| Reference price 2 | 319.73 | 68.56 | 103.46 | 86.28 | 141.85 | 62.14 | 62.14 | 62.14 |
| Nbr of stocks (in thousands) | 843,413 | 856,765 | 939,549 | 948,803 | 954,674 | 956,972 | - | - |
| Announcement Date | 28/03/22 | 17/03/23 | 19/03/24 | 18/03/25 | 20/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 398.89x | 14.54x | 105.5x | -.--% | 1,598B | |
| 9.74x | 1.26x | 11.39x | 3.35% | 227B | |
| 14.14x | 0.8x | 5.46x | 1.75% | 100B | |
| 35.71x | 9.03x | 23.02x | 1.09% | 75.55B | |
| 7.65x | 0.35x | 2.79x | 0.87% | 69.58B | |
| 7.3x | 1.19x | 13.74x | 3.7% | 51.59B | |
| 10.53x | 0.27x | 3.34x | 5.04% | 47.65B | |
| 11.27x | 0.68x | 9.15x | 4.03% | 43.37B | |
| 22.62x | 1.36x | 7.68x | 2.42% | 45.37B | |
| Average | 57.54x | 3.27x | 20.23x | 2.47% | 250.9B | |
| Weighted average by Cap. | 286.34x | 10.83x | 77.61x | 0.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- XPEV Stock
- XPEV Stock
- Valuation XPeng Inc.
Select your edition
All financial news and data tailored to specific country editions
