|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.350 GBX | +8.00% |
|
+42.11% | +68.75% |
| 07-31 | WINNERS & LOSERS: NARF has contract cancelled; Headlam reviews options | AN |
| 07-09 | Pebble Group earnings up; RC Fornax in Thales deal | AN |
Company Valuation: Xtract Resources Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 11.01 | 46.06 | 16.7 | 8.35 | 4.282 | 9.518 |
| Change | - | 318.23% | -63.74% | -50% | -48.72% | 122.28% |
| Enterprise Value (EV) 1 | 10.09 | 40.67 | 16.56 | 7.77 | 2.112 | 7.225 |
| Change | - | 302.92% | -59.29% | -53.07% | -72.82% | 242.1% |
| P/E | -8.88x | -13.6x | -8.86x | 13.2x | -4.97x | -3.48x |
| PBR | 0.92x | 2.23x | 0.85x | 0.42x | 0.23x | 0.54x |
| PEG | - | -0x | 0.2x | -0x | 0x | -0x |
| Capitalization / Revenue | 6.38x | 66.6x | 7.91x | - | - | - |
| EV / Revenue | 5.85x | 58.8x | 7.85x | - | - | - |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | -21.8x | -14.2x | -10x | -39.4x | -1.5x | -3.23x |
| EV / FCF | 16.4x | -8.46x | -2.97x | -0.73x | 0.25x | -2.89x |
| FCF Yield | 6.11% | -11.8% | -33.6% | -138% | 404% | -34.6% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.001999 | -0.003999 | -0.0022 | 0.000741 | -0.001006 | -0.002299 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1.725 | 0.692 | 2.11 | - | - | - |
| EBITDA | - | -2.851 | -1.642 | 0.015 | -1.194 | -2.203 |
| EBIT 1 | -0.462 | -2.862 | -1.656 | -0.197 | -1.406 | -2.234 |
| Net income 1 | -0.914 | -3.132 | -1.829 | 0.635 | -0.862 | -2.016 |
| Net Debt 1 | -0.919 | -5.389 | -0.142 | -0.58 | -2.17 | -2.293 |
| Reference price 2 | 0.0178 | 0.0545 | 0.0195 | 0.0098 | 0.0050 | 0.0080 |
| Nbr of stocks (in thousands) | 620,465 | 845,144 | 856,375 | 856,375 | 856,375 | 1,189,708 |
| Announcement Date | 28/06/21 | 01/07/22 | 30/06/23 | 28/06/24 | 27/06/25 | 29/06/26 |
1GBP in Million2GBP
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 20.02M | |
| 19.68x | 3.88x | 6.92x | 3.71% | 215B | |
| 11.84x | 2.83x | 6.16x | 5.03% | 166B | |
| 14.53x | 4.12x | 6.83x | 3.47% | 93.27B | |
| 12.5x | 0.42x | 5.96x | 2.95% | 85.65B | |
| 23.35x | 6.24x | 14.59x | -.--% | 60.78B | |
| 41.53x | 2.99x | 7.33x | 1.16% | 53.84B | |
| 13.88x | 2.88x | 5.7x | 0.65% | 29.5B | |
| 10.5x | 3.55x | 5.24x | 5.81% | 24.55B | |
| 12.25x | 4.39x | 7.8x | 4.15% | 23.87B | |
| Average | 17.78x | 3.48x | 7.39x | 2.99% | 75.22B | |
| Weighted average by Cap. | 17.60x | 3.38x | 7.21x | 3.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- XTR Stock
- Valuation Xtract Resources Plc
Select your edition
All financial news and data tailored to specific country editions
