|
Market Closed -
London S.E.
19:35:03 18/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 0.9500 GBX | 0.00% |
|
-7.32% | +18.75% |
| 08-27 | EARNINGS AND TRADING: GreenRoc loss widens; CyanConnode takeover nears | AN |
| 08-27 | Nvidia "euphoria" fails to lift broader market | AN |
Company Valuation: Xtract Resources Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 11.01 | 46.06 | 16.7 | 8.35 | 4.282 | 9.518 |
| Change | - | 318.23% | -63.74% | -50% | -48.72% | 122.28% |
| Enterprise Value (EV) 1 | 10.09 | 40.67 | 16.56 | 7.77 | 2.112 | 7.225 |
| Change | - | 302.92% | -59.29% | -53.07% | -72.82% | 242.1% |
| P/E | -8.88x | -13.6x | -8.86x | 13.2x | -4.97x | -3.48x |
| PBR | 0.92x | 2.23x | 0.85x | 0.42x | 0.23x | 0.54x |
| PEG | - | -0x | 0.2x | -0x | 0x | -0x |
| Capitalization / Revenue | 6.38x | 66.6x | 7.91x | - | - | - |
| EV / Revenue | 5.85x | 58.8x | 7.85x | - | - | - |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | -21.8x | -14.2x | -10x | -39.4x | -1.5x | -3.23x |
| EV / FCF | 16.4x | -8.46x | -2.97x | -0.73x | 0.25x | -2.89x |
| FCF Yield | 6.11% | -11.8% | -33.6% | -138% | 404% | -34.6% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.001999 | -0.003999 | -0.0022 | 0.000741 | -0.001006 | -0.002299 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1.725 | 0.692 | 2.11 | - | - | - |
| EBITDA | - | -2.851 | -1.642 | 0.015 | -1.194 | -2.203 |
| EBIT 1 | -0.462 | -2.862 | -1.656 | -0.197 | -1.406 | -2.234 |
| Net income 1 | -0.914 | -3.132 | -1.829 | 0.635 | -0.862 | -2.016 |
| Net Debt 1 | -0.919 | -5.389 | -0.142 | -0.58 | -2.17 | -2.293 |
| Reference price 2 | 0.017750 | 0.054500 | 0.019500 | 0.009750 | 0.005000 | 0.008000 |
| Nbr of stocks (in thousands) | 620,465 | 845,144 | 856,375 | 856,375 | 856,375 | 1,189,708 |
| Announcement Date | 28/06/21 | 01/07/22 | 30/06/23 | 28/06/24 | 27/06/25 | 29/06/26 |
1GBP in Million2GBP
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 15.09M | |
| 16.38x | 3.93x | 7.06x | 3.55% | 218B | |
| 11.52x | 2.85x | 6.18x | 5.1% | 167B | |
| 14.93x | 4.29x | 7.08x | 3.19% | 98.79B | |
| 12.51x | 0.39x | 6.31x | 3.32% | 90.92B | |
| 25.97x | 6.31x | 16.75x | -.--% | 64.07B | |
| 56.56x | 3.2x | 7.84x | 2.26% | 57.98B | |
| 15.32x | 3.12x | 6.17x | 0.59% | 32B | |
| 13.49x | 4.35x | 6.68x | 4.39% | 29.56B | |
| 12.93x | 4.63x | 8.18x | 3.96% | 25.3B | |
| Average | 19.96x | 3.67x | 8.03x | 2.93% | 78.29B | |
| Weighted average by Cap. | 18.21x | 3.48x | 7.63x | 3.35% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- XTR Stock
- Valuation Xtract Resources Plc
Select your edition
All financial news and data tailored to specific country editions
