Company Valuation: Yamadai Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026
Market Cap 1 1,207 1,154
Change - -4.4%
Enterprise Value (EV) 1 1,536 1,944
Change - 26.55%
P/E -0.84x -4.12x
PBR 0.56x 0.62x
PEG - 0.1x
Capitalization / Revenue 0.29x 0.28x
EV / Revenue 0.37x 0.47x
EV / EBITDA -6.07x -7.2x
EV / EBIT -4.09x -6.77x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 20 -
Rate of return 1.84% -
EPS 2 -1,294 -252.3
Distribution rate -1.55% -
Net sales 1 4,138 4,102
EBITDA 1 -253 -270
EBIT 1 -376 -287
Net income 1 -1,436 -280
Net Debt 1 329 790
Reference price 2 1,086.00 1,039.00
Nbr of stocks (in thousands) 1,112 1,111
Announcement Date 30/06/25 29/06/26
1JPY in Million2JPY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 4.18M
12.7x1x6.47x3.09% 42.67B
22.47x2.83x13.82x1.96% 40.79B
16.01x2.2x11.05x1.77% 14.16B
-27.88x1.57x17.08x-.--% 13.97B
19.77x3.31x13.5x1.25% 14.93B
29.05x4.51x16.41x0.89% 8.31B
14.55x0.78x5.04x3.51% 7.96B
20.22x3.07x12.57x0.64% 7.68B
21.48x4.31x12.54x0.8% 7.37B
Average 14.26x 2.62x 12.05x 1.55% 15.79B
Weighted average by Cap. 14.33x 2.28x 11.41x 1.91%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 7426 Stock
  4. Valuation Yamadai Corporation