|
Market Closed -
Japan Exchange
10:30:00 30/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 842.00 JPY | +2.18% |
|
-2.09% | -16.22% |
| 08-07 | Yorozu Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
| 05-15 | Yorozu Corporation Reports Earnings Results for the Full Year Ended March 31, 2026 | CI |
Company Valuation: Yorozu Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 31,960 | 21,352 | 20,449 | 23,435 | 24,625 | 18,660 |
| Change | - | -33.19% | -4.23% | 14.6% | 5.08% | -24.23% |
| Enterprise Value (EV) 1 | 45,566 | 25,332 | 28,946 | 34,409 | 39,457 | 32,239 |
| Change | - | -44.41% | 14.27% | 18.87% | 14.67% | -18.29% |
| P/E | -5.15x | 24.8x | 14.7x | -5.96x | -1.83x | 10.2x |
| PBR | 0.59x | 0.37x | 0.32x | 0.35x | 0.47x | 0.34x |
| PEG | - | -0x | 0.2x | 0x | -0x | -0x |
| Capitalization / Revenue | 0.27x | 0.17x | 0.13x | 0.13x | 0.14x | 0.11x |
| EV / Revenue | 0.38x | 0.2x | 0.18x | 0.19x | 0.22x | 0.18x |
| EV / EBITDA | 4.29x | 2.3x | 2.23x | 2.41x | 4.96x | 3.2x |
| EV / EBIT | 121x | 12.1x | 9.37x | 7.71x | 132x | 8.1x |
| EV / FCF | 5.52x | 2.76x | -6.91x | -7.06x | -12.8x | 16.1x |
| FCF Yield | 18.1% | 36.3% | -14.5% | -14.2% | -7.79% | 6.23% |
| Dividend per Share 2 | 13 | 13 | 25 | 30 | 31 | 33 |
| Rate of return | 0.97% | 1.46% | 2.95% | 3.11% | 3.07% | 3.64% |
| EPS 2 | -259.1 | 35.78 | 57.81 | -162.1 | -551.4 | 89.2 |
| Distribution rate | -5.02% | 36.3% | 43.2% | -18.5% | -5.62% | 37% |
| Net sales 1 | 118,863 | 127,316 | 160,560 | 181,468 | 178,414 | 176,330 |
| EBITDA 1 | 10,624 | 11,000 | 12,969 | 14,273 | 7,952 | 10,089 |
| EBIT 1 | 378 | 2,097 | 3,089 | 4,460 | 299 | 3,981 |
| Net income 1 | -6,195 | 876 | 1,422 | -3,926 | -13,448 | 2,075 |
| Net Debt 1 | 13,606 | 3,980 | 8,497 | 10,974 | 14,832 | 13,579 |
| Reference price 2 | 1,335.00 | 889.00 | 847.00 | 966.00 | 1,010.00 | 906.00 |
| Nbr of stocks (in thousands) | 23,940 | 24,018 | 24,143 | 24,259 | 24,381 | 20,596 |
| Announcement Date | 29/06/21 | 27/06/22 | 29/06/23 | 28/06/24 | 25/06/25 | 22/06/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 110M | |
| 17.81x | 1.92x | 10.54x | 1.67% | 68.84B | |
| 15.2x | 1.05x | 8.11x | 2.45% | 35.06B | |
| 11.78x | 0.59x | 5.13x | 3.95% | 29.65B | |
| 11.64x | 0.49x | 3.48x | 5.04% | 26.14B | |
| 7.29x | 0.42x | 5.45x | 2.08% | 22.15B | |
| 15.78x | 2.73x | 9.66x | 3.84% | 20.03B | |
| 28.92x | 1.15x | 12.17x | 0.63% | 17.36B | |
| 10.28x | 0.48x | 4.72x | 3.11% | 16.92B | |
| 20.25x | 0.85x | 10.35x | 3.51% | 16.67B | |
| Average | 15.44x | 1.08x | 7.74x | 2.92% | 25.29B | |
| Weighted average by Cap. | 15.44x | 1.21x | 8.03x | 2.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 7294 Stock
- Valuation Yorozu Corporation
Select your edition
All financial news and data tailored to specific country editions
