Company Valuation: You You Holdings Company Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 327.3 540.4 166.1 107.9 157.7 81.02
Change - 65.12% -69.27% -35.03% 46.09% -48.61%
Enterprise Value (EV) 1 314.8 530.9 141.4 110 156.9 58.54
Change - 68.64% -73.36% -22.2% 42.6% -62.68%
P/E 3.59x -1.49x -0.6x -12.9x -0.33x -0.21x
PBR 0.17x 0.33x 0.12x 0.08x 0.17x 0.09x
PEG - 0x 0x 0.1x -0x 0x
Capitalization / Revenue 9.94x 25.5x 7.48x 7.62x 7.87x 3.58x
EV / Revenue 9.56x 25x 6.36x 7.77x 7.83x 2.59x
EV / EBITDA -32.5x -2.29x -13.8x -4.16x -9.61x -3.69x
EV / EBIT -25.2x -2.26x -10.7x -3.74x -5.21x -2.28x
EV / FCF -7.46x -18.5x 0.31x 0.44x -3.26x -1.85x
FCF Yield -13.4% -5.4% 318% 226% -30.7% -54.1%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 1.199 -4.751 -2.97 -0.0889 -3.609 -0.8612
Distribution rate - - - - - -
Net sales 1 32.92 21.2 22.22 14.16 20.04 22.64
EBITDA 1 -9.679 -232.1 -10.27 -26.42 -16.33 -15.86
EBIT 1 -12.47 -235.1 -13.22 -29.38 -30.11 -25.7
Net income 1 91.26 -361.6 -246.2 -8.347 -451.6 -182.4
Net Debt 1 -12.5 -9.56 -24.7 2.086 -0.793 -22.48
Reference price 2 4.3000 7.1000 1.7700 1.1500 1.2000 0.1820
Nbr of stocks (in thousands) 76,117 76,117 93,840 93,840 131,376 445,159
Announcement Date 30/06/21 27/07/22 21/07/23 25/07/24 14/07/25 23/07/26
1HKD in Million2HKD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 19.57M
63.26x - - - 68.27B
13.25x4.6x11.8x3.63% 41.96B
19.22x4.12x16.55x1.27% 29.54B
8.52x1.53x8.49x4.13% 28.39B
6.09x0.89x1.85x8.13% 29.6B
15.11x3.2x15.33x2.31% 27.51B
10.54x2.07x8x3.98% 21.19B
6.42x2.4x4.65x-.--% 20.2B
17.59x9.76x18.51x4.67% 18.99B
Average 17.78x 3.57x 10.65x 3.52% 28.57B
Weighted average by Cap. 24.39x 3.45x 10.66x 3.61%

Y-o-Y evolution of P/E

Valuation ratios - P/E - You You Holdings Company Limited

Historical PBR trend

Valuation ratios - PBR - You You Holdings Company Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - You You Holdings Company Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - You You Holdings Company Limited

  1. Stock Market
  2. Stocks
  3. 899 Stock
  4. Valuation You You Holdings Company Limited