|
Real-time Estimate
Cboe Europe
14:32:20 01/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 254.40 GBX | -1.24% |
|
-6.03% | -1.52% |
| 08-06 | YouGov hires Kantar executive Wayne Levings as new CEO | AN |
| 08-06 | YouGov appoints ex-Kantar executive as CEO; confirms buyback plans | AN |
Company Valuation: YouGov plc
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,404 | 1,212 | 1,116 | 535.4 | 365.4 | 301.8 | - | - |
| Change | - | -13.64% | -7.95% | -52.02% | -31.75% | -17.4% | - | - |
| Enterprise Value (EV) 1 | 1,368 | 1,175 | 1,009 | 681.8 | 532.5 | 454.8 | 427.1 | 391.7 |
| Change | - | -14.14% | -14.15% | -32.4% | -21.9% | -14.59% | -6.1% | -8.29% |
| P/E | 123x | 71.1x | 31.5x | -231x | 27.6x | 17.7x | 11.3x | 8.97x |
| PBR | 12.3x | 9.6x | 5.54x | 2.99x | 1.91x | 1.45x | 1.27x | 1.09x |
| PEG | - | 1.4x | 0x | 2x | -0x | 0.6x | 0.2x | 0.3x |
| Capitalization / Revenue | 8.31x | 5.48x | 4.32x | 1.6x | 0.94x | 0.76x | 0.74x | 0.72x |
| EV / Revenue | 8.1x | 5.31x | 3.9x | 2.03x | 1.37x | 1.15x | 1.05x | 0.93x |
| EV / EBITDA | 29.8x | 19.1x | 13.7x | 8.84x | 6.01x | 5.66x | 4.79x | 4.15x |
| EV / EBIT | 53.7x | 32.4x | 20.9x | 13.7x | 8.77x | 8.59x | 7.22x | 6.1x |
| EV / FCF | 54.3x | 30.8x | 24.1x | 19.7x | 11.6x | 16.3x | 10.5x | 8.61x |
| FCF Yield | 1.84% | 3.24% | 4.14% | 5.08% | 8.6% | 6.13% | 9.52% | 11.6% |
| Dividend per Share 2 | 0.06 | 0.07 | 0.0875 | 0.09 | 0.0925 | 0.055 | 0.0561 | 0.0775 |
| Rate of return | 0.47% | 0.64% | 0.9% | 1.95% | 2.96% | 2.14% | 2.18% | 3.01% |
| EPS 2 | 0.103 | 0.154 | 0.308 | -0.02 | 0.113 | 0.1455 | 0.2276 | 0.2873 |
| Distribution rate | 58.3% | 45.5% | 28.4% | -450% | 81.9% | 37.8% | 24.6% | 27% |
| Net sales 1 | 169 | 221.1 | 258.3 | 335.3 | 388.9 | 395 | 405.8 | 420.9 |
| EBITDA 1 | 45.9 | 61.6 | 73.6 | 77.1 | 88.6 | 80.35 | 89.25 | 94.32 |
| EBIT 1 | 25.5 | 36.3 | 48.3 | 49.6 | 60.7 | 52.98 | 59.12 | 64.19 |
| Net income 1 | 11.5 | 17.1 | 34.5 | -2.4 | 13.4 | 14.92 | 21.31 | 26.54 |
| Net Debt 1 | -35.5 | -37.4 | -107.2 | 146.4 | 167.1 | 153 | 125.3 | 89.85 |
| Reference price 2 | 12.675 | 10.950 | 9.700 | 4.620 | 3.120 | 2.576 | 2.576 | 2.576 |
| Nbr of stocks (in thousands) | 110,746 | 110,702 | 115,028 | 115,880 | 117,108 | 117,159 | - | - |
| Announcement Date | 19/10/21 | 11/10/22 | 10/10/23 | 29/10/24 | 14/10/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.71x | 1.15x | 5.66x | 2.14% | 409M | |
| 63.45x | - | - | - | 463M | |
| -24.12x | 0.26x | 3.39x | - | 234M | |
| Average | 19.01x | 0.71x | 4.52x | 2.14% | 368.77M | |
| Weighted average by Cap. | 28.01x | 0.83x | 4.83x | 2.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- YOU Stock
- Valuation YouGov plc
Select your edition
All financial news and data tailored to specific country editions
