|
Market Closed -
Xetra
20:35:22 06/11/2026 +04
|
5-day change | 1st Jan Change | ||
| 39.90 EUR | +2.31% |
|
+0.50% | -24.14% |
| 11-04 | ZEAL Network SE, Q3 2026 Earnings Call, Nov 04, 2026 | |
| 11-04 | ZEAL Network SE Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026 | CI |
Company Valuation: ZEAL Network SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 889.9 | 629.5 | 721 | 1,083 | 1,110 | 841.9 | - | - |
| Change | - | -29.26% | 14.54% | 50.21% | 2.47% | -24.14% | - | - |
| Enterprise Value (EV) 1 | 784.5 | 583.4 | 662.7 | 1,067 | 1,079 | 818.4 | 771.8 | 735.6 |
| Change | - | -25.64% | 13.6% | 61.05% | 1.13% | -24.18% | -5.7% | -4.69% |
| P/E | 82.9x | 39.1x | 56.4x | 18.5x | 26.6x | 20.5x | 15.7x | 13.4x |
| PBR | 2.35x | 1.86x | 2.78x | 4.53x | 4.81x | 3.37x | 3.02x | 2.7x |
| PEG | - | 0.8x | -3.1x | 0x | -1x | -10.59x | 0.5x | 0.8x |
| Capitalization / Revenue | 10.7x | 5.98x | 6.21x | 5.76x | 5.08x | 3.19x | 2.74x | 2.38x |
| EV / Revenue | 9.41x | 5.55x | 5.71x | 5.67x | 4.94x | 3.1x | 2.52x | 2.08x |
| EV / EBITDA | 28.3x | 18.4x | 20.1x | 17.3x | 15.7x | 11x | 8.14x | 6.74x |
| EV / EBIT | 41.2x | 25.4x | 28x | 19.9x | 17.9x | 12.4x | 9.07x | 7.43x |
| EV / FCF | 30.5x | 21.6x | 26.4x | 14.3x | 17.8x | 22.8x | 12.2x | 9.82x |
| FCF Yield | 3.28% | 4.64% | 3.79% | 6.98% | 5.62% | 4.38% | 8.21% | 10.2% |
| Dividend per Share 2 | 1 | 1 | 1.1 | 1.3 | 1.4 | 1.478 | 1.81 | 2.065 |
| Rate of return | 2.51% | 3.55% | 3.3% | 2.6% | 2.66% | 3.7% | 4.54% | 5.18% |
| EPS 2 | 0.48 | 0.72 | 0.59 | 2.7 | 1.98 | 1.942 | 2.537 | 2.98 |
| Distribution rate | 208% | 139% | 186% | 48.1% | 70.7% | 76.1% | 71.4% | 69.3% |
| Net sales 1 | 83.33 | 105.2 | 116 | 188.2 | 218.5 | 264.1 | 306.8 | 353.7 |
| EBITDA 1 | 27.73 | 31.66 | 32.9 | 61.86 | 68.82 | 74.18 | 94.8 | 109.1 |
| EBIT 1 | 19.04 | 22.93 | 23.65 | 53.66 | 60.14 | 66.13 | 85.08 | 98.96 |
| Net income 1 | 10.79 | 15.96 | 12.85 | 58.39 | 41.71 | 41.48 | 53.93 | 63.58 |
| Net Debt 1 | -105.4 | -46.17 | -58.32 | -15.8 | -30.53 | -23.5 | -70.12 | -106.3 |
| Reference price 2 | 39.80 | 28.15 | 33.30 | 50.00 | 52.60 | 39.90 | 39.90 | 39.90 |
| Nbr of stocks (in thousands) | 22,359 | 22,364 | 21,653 | 21,662 | 21,100 | 21,100 | - | - |
| Announcement Date | 24/03/22 | 23/03/23 | 20/03/24 | 26/03/25 | 24/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.39x | 3.11x | 10.87x | 3.74% | 939M | |
| 25.68x | 6.54x | 15.32x | 1.52% | 26.83B | |
| 16.03x | 2.83x | 7.76x | 2.92% | 25.54B | |
| 14.35x | 2.45x | 8.6x | 5.18% | 19.46B | |
| 14.46x | 6.5x | 9.98x | 3.38% | 15.64B | |
| -22.88x | 1.39x | 9.79x | -.--% | 14.21B | |
| 13.24x | 2.1x | 8.08x | 9.16% | 11.39B | |
| -228.74x | 1.48x | 15.12x | -.--% | 9.22B | |
| 34.45x | 3.88x | 18.52x | 3.08% | 8.4B | |
| Average | -12.56x | 3.36x | 11.56x | 3.22% | 14.62B | |
| Weighted average by Cap. | -2.81x | 3.72x | 11.16x | 3.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TIMA Stock
- Valuation ZEAL Network SE
Select your edition
All financial news and data tailored to specific country editions
