Valuation Zecon

Stocks

Market Closed - BURSA MALAYSIA 12:50:01 15/09/2026 +04			5-day change	1st Jan Change
0.4800 ^MYR	+1.05%		+1.05%	-3.03%

09-03	Zecon Arm Eyes to Sublease Land for MYR54 Million	MT
09-02	Zecon Berhad Enters Into Sublease Agreement With Zecon Solar Sdn Bhd For MYR 54.36 Million	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	74.94	59.62	57.49	59.7	74.23	77.2
Change	-	-20.45%	-3.57%	3.85%	24.34%	4%
Enterprise Value (EV) ¹	849.6	811.3	776.5	746.4	857.4	862.7
Change	-	-4.51%	-4.28%	-3.88%	14.88%	0.62%
P/E	2.08x	-3.91x	-13.6x	31.9x	1.44x	30.2x
PBR	0.29x	0.26x	0.25x	0.26x	0.26x	0.26x
PEG	-	0x	0.2x	-0x	0x	-0.3x
Capitalization / Revenue	0.14x	0.15x	0.69x	0.71x	1.15x	0.75x
EV / Revenue	1.64x	2.06x	9.33x	8.92x	13.2x	8.42x
EV / EBITDA	14.1x	11.5x	11.3x	11.6x	17.5x	13.2x
EV / EBIT	14.3x	11.5x	11.4x	11.7x	17.7x	13.3x
EV / FCF	-74.1x	-	75.2x	206x	-18.5x	-12.9x
FCF Yield	-1.35%	-	1.33%	0.48%	-5.4%	-7.73%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.2503	-0.1036	-0.0286	0.0127	0.3466	0.0164
Distribution rate	-	-	-	-	-	-
Net sales ¹	519.2	393.1	83.21	83.65	64.79	102.5
EBITDA ¹	60.27	70.82	68.61	64.32	49.05	65.45
EBIT ¹	59.49	70.39	67.94	63.81	48.53	64.9
Net income ¹	35.94	-14.97	-4.15	2.025	55.61	2.572
Net Debt ¹	774.7	751.7	719.1	686.7	783.2	785.5
Reference price ²	0.5200	0.4050	0.3900	0.4050	0.5000	0.4950
Nbr of stocks (in thousands)	144,118	147,203	147,403	147,403	148,453	155,957
Announcement Date	30/10/20	29/04/22	28/04/23	29/04/24	29/04/25	28/04/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ZECON	-	-	-	-	18.4M
QUANTA SERVICES, INC.	53.77x	2.48x	23.7x	0.07%	93.52B
VINCI	12.19x	1.05x	5.73x	4.8%	70.79B
COMFORT SYSTEMS USA, INC.	32.59x	4.09x	22.2x	0.21%	55.61B
LARSEN & TOUBRO LIMITED	26.31x	2.02x	19.89x	1.17%	56.19B
FERROVIAL N.V.	49.5x	3.94x	25.08x	1.85%	39.12B
HOCHTIEF AG	26.22x	0.64x	10.67x	2.36%	32.75B
EMCOR GROUP, INC.	22.89x	1.56x	14.4x	0.2%	33.07B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.45x	0.44x	6.88x	2.75%	29.37B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5x	0.31x	5.8x	5.88%	26.65B
Average	27.77x	1.84x	14.93x	2.14%	43.71B
Weighted average by Cap.	30.88x	2.05x	16.33x	1.87%