Company Valuation: Zscaler, Inc.

Data adjusted to current consolidation scope
Fiscal Period: July 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 21,997 23,398 27,109 44,460 24,450 33,814 - -
Change - 6.37% 15.86% 64.01% -45.01% 38.3% - -
Enterprise Value (EV) 1 21,235 22,432 25,841 40,888 20,976 30,761 29,631 28,696
Change - 5.64% 15.2% 58.23% -48.7% 46.64% -3.67% -3.15%
P/E -56x -115x -460x -1,058x -388x 7,738x 404x 155x
PBR 38.1x 32.6x 21.5x 24.5x 9.32x 9.88x 7.67x 6.18x
PEG - 2.3x 6.4x 34.4x -8.7x -72x 0x 1x
Capitalization / Revenue 20.2x 14.5x 12.5x 16.6x 7.29x 8.6x 7.38x 6.35x
EV / Revenue 19.5x 13.9x 11.9x 15.3x 6.26x 7.82x 6.47x 5.39x
EV / EBITDA 140x 75.6x 50.8x 59.7x 22.9x 27.6x 21.6x 18.4x
EV / EBIT 190x 93.1x 58.4x 70.5x 27.3x 33x 26.1x 20.8x
EV / FCF 84.1x 67.2x 44.2x 56.3x 26.9x 33.7x 26x 20x
FCF Yield 1.19% 1.49% 2.26% 1.78% 3.71% 2.97% 3.84% 4.99%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2.77 -1.4 -0.39 -0.27 -0.39 0.0268 0.5129 1.342
Distribution rate - - - - - - - -
Net sales 1 1,091 1,617 2,168 2,673 3,353 3,931 4,579 5,328
EBITDA 1 152.1 296.6 508.6 684.5 915.7 1,115 1,371 1,559
EBIT 1 111.6 240.8 442.2 580.1 767.1 932 1,134 1,382
Net income 1 -390.3 -202.3 -57.71 -41.48 -63.18 -8.815 75.53 178.3
Net Debt 1 -762.7 -966.1 -1,267 -3,572 -3,474 -3,054 -4,184 -5,118
Reference price 2 155.06 160.38 179.35 285.56 151.20 207.38 207.38 207.38
Nbr of stocks (in thousands) 141,863 145,891 151,149 155,696 161,710 163,055 - -
Announcement Date 08/09/22 05/09/23 03/09/24 02/09/25 03/09/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
7738.06x7.82x27.59x-.--% 33.81B
26.83x9.91x16.18x0.73% 3,928B
119.93x52.98x86.28x-.--% 447B
19.3x5.59x9.74x1.56% 389B
216.99x19.31x56.52x-.--% 280B
28.38x5.66x17.83x1.34% 259B
2273.9x37.98x124.23x-.--% 233B
90.05x8.93x23.9x-.--% 147B
54.82x14.71x38.75x-.--% 124B
13.44x3.57x7.47x-.--% 95.43B
Average 1,058.17x 16.65x 40.85x 0.36% 593.61B
Weighted average by Cap. 176.56x 14.19x 27.85x 0.64%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Zscaler, Inc.

Historical PBR trend

Valuation ratios - PBR - Zscaler, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Zscaler, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Zscaler, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Zscaler, Inc.
  1. Stock Market
  2. Stocks
  3. ZS Stock
  4. Valuation Zscaler, Inc.