Company Valuation: 1369 Construction

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 426,420 407,880 778,680
Change - -4.35% 90.91%
Enterprise Value (EV) 1 644,609 424,001 1,143,614
Change - -34.22% 169.72%
P/E 44.5x 24.1x 19.4x
PBR 0.65x 0.61x 1.09x
PEG - 0.3x 0x
Capitalization / Revenue 0.34x 0.35x 0.86x
EV / Revenue 0.52x 0.37x 1.26x
EV / EBITDA 16.9x 11.2x 24.4x
EV / EBIT 23.1x 14.4x 29.7x
EV / FCF -3,828x 2x -4.76x
FCF Yield -0.03% 49.9% -21%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 155 273.7 648
Distribution rate - - -
Net sales 1 1,249,444 1,149,943 909,731
EBITDA 1 38,158 37,791 46,843
EBIT 1 27,944 29,494 38,497
Net income 1 9,592 16,913 40,366
Net Debt 1 218,189 16,121 364,935
Reference price 2 6,900.00 6,600.00 12,600.00
Nbr of stocks (in thousands) 61,800 61,800 61,800
Announcement Date 02/04/25 02/04/25 01/04/26
1VND in Million2VND
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 38M
14.8x1.78x8.56x1.81% 57.31B
31.04x5.86x17.09x0.7% 34.84B
33x3.41x17.53x0.94% 33.77B
26.83x4.27x14.23x0.88% 31.21B
11.41x1.38x6.4x2.69% 28.95B
23.08x7.19x14.13x2.06% 26.66B
73.41x4.58x70.84x0.31% 22.68B
15.34x1.94x7.77x1.38% 20.6B
10.44x1.14x5.57x0.99% 14.62B
Average 26.60x 3.50x 18.01x 1.31% 27.07B
Weighted average by Cap. 25.72x 3.50x 16.75x 1.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. C69 Stock
  4. Valuation 1369 Construction
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!