Company Valuation: 1369 Construction

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 426,420 407,880 778,680
Change - -4.35% 90.91%
Enterprise Value (EV) 1 644,609 424,001 1,143,614
Change - -34.22% 169.72%
P/E 44.5x 24.1x 19.4x
PBR 0.65x 0.61x 1.09x
PEG - 0.3x 0x
Capitalization / Revenue 0.34x 0.35x 0.86x
EV / Revenue 0.52x 0.37x 1.26x
EV / EBITDA 16.9x 11.2x 24.4x
EV / EBIT 23.1x 14.4x 29.7x
EV / FCF -3,828x 2x -4.76x
FCF Yield -0.03% 49.9% -21%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 155 273.7 648
Distribution rate - - -
Net sales 1 1,249,444 1,149,943 909,731
EBITDA 1 38,158 37,791 46,843
EBIT 1 27,944 29,494 38,497
Net income 1 9,592 16,913 40,366
Net Debt 1 218,189 16,121 364,935
Reference price 2 6,900.00 6,600.00 12,600.00
Nbr of stocks (in thousands) 61,800 61,800 61,800
Announcement Date 02/04/25 02/04/25 01/04/26
1VND in Million2VND
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 40.89M
16.13x1.91x9.14x1.64% 63.21B
35.73x3.67x18.85x0.94% 36.68B
29.81x4.71x15.68x0.79% 34.8B
12.63x1.51x6.97x2.41% 32.49B
29.1x4.97x14.88x0.66% 31.54B
18.55x2.46x9.41x1.31% 27.14B
21.08x6.23x13.78x2.01% 22.23B
81.89x4.46x83.83x0.32% 22.03B
12.24x1.28x6.28x0.85% 17.14B
Average 28.57x 3.47x 19.87x 1.21% 28.73B
Weighted average by Cap. 26.74x 3.31x 17.50x 1.28%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. C69 Stock
  4. Valuation 1369 Construction