Company Valuation: ABB Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 76,054 56,637 81,637 99,453 136,179 148,507 - -
Change - -25.53% 44.14% 21.82% 36.93% 9.05% - -
Enterprise Value (EV) 1 75,956 59,416 83,628 100,738 137,862 143,956 143,163 140,872
Change - -21.78% 40.75% 20.46% 36.85% 4.42% -0.55% -1.6%
P/E 17x 23.3x 22x 25.4x 28.9x 21.4x 22.8x 19.9x
PBR 4.8x 4.43x 6.08x 6.91x 8.47x 7.43x 6.55x 5.55x
PEG - -0.6x 0.4x 4.25x 1.3x 0.4x -3.87x 1.4x
Capitalization / Revenue 2.63x 1.92x 2.53x 3.03x 4.1x 3.89x 3.44x 3.14x
EV / Revenue 2.62x 2.02x 2.59x 3.07x 4.15x 3.77x 3.32x 2.98x
EV / EBITDA 11.5x 14.3x 14.8x 17.2x 20.1x 17x 15x 13.2x
EV / EBIT 13.3x 17.8x 17.2x 19.9x 22.8x 19.2x 16.5x 14.2x
EV / FCF 30.3x 113x 23.8x 26.3x 30.2x 29.9x 24.4x 20.9x
FCF Yield 3.3% 0.88% 4.21% 3.8% 3.31% 3.34% 4.11% 4.78%
Dividend per Share 2 0.8934 0.9225 1.013 0.9916 1.224 1.187 1.286 1.419
Rate of return 2.34% 3.04% 2.29% 1.83% 1.63% 1.44% 1.56% 1.73%
EPS 2 2.25 1.3 2.01 2.13 2.59 3.836 3.61 4.135
Distribution rate 39.7% 71% 50.4% 46.6% 47.3% 30.9% 35.6% 34.3%
Net sales 1 28,945 29,446 32,235 32,850 33,220 38,210 43,142 47,348
EBITDA 1 6,611 4,151 5,651 5,873 6,860 8,457 9,550 10,691
EBIT 1 5,718 3,337 4,871 5,071 6,047 7,488 8,687 9,898
Net income 1 4,546 2,475 3,745 3,935 4,734 6,983 6,559 7,441
Net Debt 1 -98 2,779 1,991 1,285 1,683 -4,551 -5,344 -7,635
Reference price 2 38.18 30.35 44.30 54.10 74.91 82.16 82.16 82.16
Nbr of stocks (in thousands) 1,992,148 1,866,376 1,842,990 1,838,306 1,818,000 1,807,498 - -
Announcement Date 03/02/22 02/02/23 01/02/24 30/01/25 29/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
22.04x3.85x17.41x1.42% 151B
105.99x15.39x70.85x-.--% 64.14B
28.23x2.4x14.85x2.47% 37.46B
27.36x2.38x15.53x3.33% 32.54B
98.56x2.31x24.84x-.--% 29.67B
18.88x2.34x13.91x2.27% 28.78B
43.41x3.65x27.16x0.68% 18.1B
37.97x3.01x26.48x0.58% 14.64B
82.24x8.9x64.96x0.65% 14.45B
Average 51.63x 4.91x 30.66x 1.27% 43.45B
Weighted average by Cap. 46.23x 5.40x 28.63x 1.31%

Y-o-Y evolution of P/E

Valuation ratios - P/E - ABB Ltd

Historical PBR trend

Valuation ratios - PBR - ABB Ltd

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - ABB Ltd

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - ABB Ltd


Year-on-year evolution of the Yield

Valuation ratios - Yield - ABB Ltd