Company Valuation: ABCB Holdings Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 1,220 1,602 1,525 1,449 1,545 1,545
Change - 31.25% -4.76% -5% 6.58% 0%
Enterprise Value (EV) 1 -2,998 -1,992 -3,539 -1,942 -5,813 -6,360
Change - 33.55% -77.65% 45.13% -199.32% -9.41%
P/E 10.2x 7.97x 5.12x 5.62x 4.06x 6.43x
PBR 0.63x 0.77x 0.66x 0.59x 0.55x 0.55x
PEG - 0.1x 0.1x -0.4x 0.1x -0.2x
Capitalization / Revenue 2.54x 2.6x 1.84x 1.79x 1.49x 1.43x
EV / Revenue -6.23x -3.24x -4.28x -2.4x -5.62x -5.9x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 0.54 0.61 0.9 0.9 - -
Rate of return 3.38% 2.9% 4.5% 4.74% - -
EPS 2 1.575 2.636 3.909 3.378 4.99 3.152
Distribution rate 34.3% 23.1% 23% 26.6% - -
Net sales 1 481.3 615 827.8 809 1,035 1,078
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 120.1 201 298.2 257.7 380.6 240.4
Net Debt 1 -4,219 -3,594 -5,065 -3,391 -7,357 -7,904
Reference price 2 16.00 21.00 20.00 19.00 20.25 20.25
Nbr of stocks (in thousands) 76,272 76,272 76,272 76,272 76,272 76,272
Announcement Date 24/11/21 10/10/22 09/10/23 05/11/24 29/08/25 01/10/26
1MUR in Million2MUR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 32.92M
13.75x - - 1.86% 908B
6.38x - - 4.79% 435B
7.23x - - 4.46% 379B
6.71x - - 4.68% 364B
11.6x - - 2.36% 350B
6.9x - - 4.65% 315B
11.1x - - 4.73% 306B
17.72x - - 2.38% 280B
11.68x - - 2.21% 257B
Average 10.34x 3.57% 359B
Weighted average by Cap. 10.58x 3.38%

Y-o-Y evolution of P/E

Valuation ratios - P/E - ABCB Holdings Limited

Historical PBR trend

Valuation ratios - PBR - ABCB Holdings Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - ABCB Holdings Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - ABCB Holdings Limited

  1. Stock Market
  2. Stocks
  3. ABCB.I0000 Stock
  4. Valuation ABCB Holdings Limited