Company Valuation: Ador Welding Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026 2027 2028
Market Cap 1 14,573 20,267 - -
Change - 39.07% - -
Enterprise Value (EV) 14,573 20,267 20,267 20,267
Change - 39.07% 0% 0%
P/E Ratio 24.3x 18.6x 18.6x 15.6x
PBR 2.87x 2.74x 3.24x 2.82x
PEG - 0.5x 0.5x 0.8x
Capitalization / Revenue 1.3x 1.33x 1.7x 1.54x
EV / Revenue 0x 1.76x 1.7x 1.54x
EV / EBITDA 0x 22.6x 13.6x 11.8x
EV / EBIT 0x 28.4x 15.6x 13.5x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 20 23 21 22.1
Rate of return 2.39% 2.63% 1.8% 1.9%
EPS 2 34.51 47.06 62.6 74.6
Distribution rate 58% 48.9% 33.5% 29.6%
Net sales 1 11,227 11,400 11,922 13,173
EBITDA 1 1,019 1,213 1,490 1,713
EBIT 1 837.1 1,018 1,299 1,502
Net income 1 600.5 819.8 1,090 1,299
Net Debt - - - -
Reference price 2 837.40 1,164.60 1,164.60 1,164.60
Nbr of stocks (in thousands) 17,403 17,403 - -
Announcement Date 06/05/25 29/04/26 - -
1INR in Million2INR
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
25.48x - - 2.4% 213M
49.42x4.72x36.12x0.38% 18.12B
23.85x3.27x16.18x1.23% 14.15B
20.67x - - 0.45% 5.57B
112.09x6.73x66.64x0.08% 3.98B
75.23x15.21x64.24x0.49% 2.58B
22.72x - - 1.23% 1.28B
Average 47.07x 7.48x 45.80x 0.89% 6.56B
Weighted average by Cap. 44.08x 5.09x 33.85x 0.66%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 517041 Stock
  4. Valuation Ador Welding Limited
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!