Valuation Ador Welding Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 14:26:47 29/07/2026 +04			5-day change	1st Jan Change
1,412.85 ^INR	-2.94%		-6.26%	+32.79%

07-21	Ador Welding Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
07-01	Ador Welding Limited announces Annual dividend, payable on August 22, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2025	2026	2027	2028
Market Cap ¹	14,573	15,202	24,588	-
Change	-	4.32%	61.74%	-
Enterprise Value (EV)	14,573	15,202	24,588	24,588
Change	-	4.32%	61.74%	0%
P/E	24.3x	18.6x	22.6x	18.9x
PBR	2.87x	2.74x	3.92x	3.42x
PEG	-	0.5x	0.7x	1x
Capitalization / Revenue	1.3x	1.33x	2.06x	1.87x
EV / Revenue	0x	0x	2.06x	1.87x
EV / EBITDA	0x	0x	16.5x	14.4x
EV / EBIT	0x	0x	18.9x	16.4x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	20	23	21	22.1
Rate of return	2.39%	2.63%	1.49%	1.56%
EPS ²	34.51	47.06	62.6	74.6
Distribution rate	58%	48.9%	33.5%	29.6%
Net sales ¹	11,227	11,400	11,922	13,173
EBITDA ¹	1,019	1,213	1,490	1,713
EBIT ¹	837.1	1,018	1,299	1,502
Net income ¹	600.5	819.8	1,090	1,299
Net Debt	-	-	-	-
Reference price ²	837.40	873.55	1,412.85	1,412.85
Nbr of stocks (in thousands)	17,403	17,403	17,403	-
Announcement Date	06/05/25	29/04/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ADOR WELDING LIMITED	23.25x	-	-	1.44%	265M
LINCOLN ELECTRIC HOLDINGS, INC.	24.64x	3.37x	16.69x	1.19%	14.64B
HAN'S LASER TECHNOLOGY INDUSTRY GROUP CO., LTD.	33.64x	3.22x	24.41x	0.54%	14.32B
ESAB CORPORATION	19.11x	2.31x	11.3x	0.45%	5.54B
WUHAN RAYCUS FIBER LASER TECHNOLOGIES CO., LTD.	56.6x	4.29x	41.44x	0.34%	2.68B
SBT ULTRASONIC TECHNOLOGY CO., LTD.	66.55x	13.76x	59.85x	0.55%	2.34B
SHENZHEN UNITED WINNERS LASER CO., LTD.	16.31x	-	-	1.75%	891M
Average	34.30x	5.39x	30.74x	0.89%	5.81B
Weighted average by Cap.	31.38x	3.85x	22.97x	0.78%