Valuation AECOM

Stocks

Market Closed - NYSE Other stock markets 00:00:02 25/07/2026 +04			5-day change	1st Jan Change
70.56 ^USD	+4.30%		+3.32%	-25.98%

07-22	RBC Trims Price Target on AECOM to $105 From $111, Keeps Outperform Rating	MT
07-13	AECOM Announces its Selection as Independent Certifier for Design and Construction of The Wave ? Stage 1, with Joint Venture Partner Bureau Veritas	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,098	9,548	11,520	13,845	17,280	9,069	-	-
Change	-	4.95%	20.65%	20.18%	24.81%	-47.52%	-	-
Enterprise Value (EV) ¹	10,080	10,600	11,520	14,804	18,438	10,812	10,473	10,147
Change	-	5.16%	8.68%	28.51%	24.55%	-41.36%	-3.14%	-3.11%
P/E	54.4x	31.4x	213x	35x	31x	15.3x	10.9x	9.4x
PBR	3.33x	3.9x	5.23x	6.19x	6.9x	3.45x	2.67x	2.17x
PEG	-	0.4x	-2.6x	0x	0.7x	1.62x	0.3x	0.6x
Capitalization / Revenue	0.68x	0.73x	0.8x	0.86x	1.07x	0.55x	0.52x	0.51x
EV / Revenue	0.76x	0.81x	0.8x	0.92x	1.14x	0.66x	0.61x	0.57x
EV / EBITDA	12.1x	11.8x	12x	13.5x	15.3x	8.42x	7.4x	6.67x
EV / EBIT	14.4x	13.7x	13.6x	15x	16.8x	9.23x	8.06x	7.21x
EV / FCF	17.7x	18.1x	19.5x	20.9x	26.9x	27x	15.3x	-
FCF Yield	5.64%	5.52%	5.13%	4.79%	3.72%	3.7%	6.54%	-
Dividend per Share ²	-	0.6	0.72	0.88	1.04	1.155	1.325	1.489
Rate of return	-	0.88%	0.87%	0.85%	0.8%	1.64%	1.88%	2.11%
EPS ²	1.16	2.18	0.39	2.95	4.21	4.607	6.453	7.505
Distribution rate	-	27.5%	185%	29.8%	24.7%	25.1%	20.5%	19.8%
Net sales ¹	13,341	13,148	14,378	16,105	16,140	16,405	17,285	17,884
EBITDA ¹	829.7	900.3	963.9	1,095	1,203	1,283	1,414	1,520
EBIT ¹	701	773.2	846.8	985.6	1,097	1,171	1,299	1,408
Net income ¹	173.2	310.6	55.33	402.3	561.8	570.2	818.4	925.8
Net Debt ¹	982.4	1,052	-	959	1,158	1,743	1,404	1,078
Reference price ²	63.15	68.37	83.04	103.27	130.47	70.56	70.56	70.56
Nbr of stocks (in thousands)	144,062	139,650	138,727	134,067	132,446	128,523	-	-
Announcement Date	15/11/21	14/11/22	13/11/23	18/11/24	18/11/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AECOM	15.32x	0.66x	8.42x	1.64%	9.07B
QUANTA SERVICES, INC.	64.77x	2.8x	27.37x	0.07%	93.91B
VINCI	13.15x	1.06x	5.84x	4.46%	71.19B
COMFORT SYSTEMS USA, INC.	35.8x	4.43x	23.98x	0.18%	60.91B
LARSEN & TOUBRO LIMITED	25.13x	1.93x	18.7x	1.24%	54.07B
FERROVIAL N.V.	55.22x	4.6x	29.38x	1.67%	45.7B
HOCHTIEF AG	32.28x	0.77x	12.79x	1.95%	38.33B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	27.07x	0.53x	8.47x	2.2%	34.63B
EMCOR GROUP, INC.	25.42x	1.65x	15.87x	0.19%	33.1B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.84x	0.3x	5.82x	5.89%	28.68B
Average	29.90x	1.87x	15.67x	1.95%	46.96B
Weighted average by Cap.	34.87x	2.21x	17.79x	1.75%