Valuation AECOM

Stocks

Market Closed - NYSE Other stock markets 00:00:02 21/07/2026 +04			After hours 00:19:32
67.94 ^USD	-0.51%		69.08	+1.68%

07-13	AECOM Announces its Selection as Independent Certifier for Design and Construction of The Wave ? Stage 1, with Joint Venture Partner Bureau Veritas	CI
07-13	AECOM, Bureau Veritas Win Role on Queensland Rail Project	MT

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,098	9,548	11,520	13,845	17,280	8,777	-	-
Change	-	4.95%	20.65%	20.18%	24.81%	-49.21%	-	-
Enterprise Value (EV) ¹	10,080	10,600	11,520	14,804	18,438	10,517	10,176	9,849
Change	-	5.16%	8.68%	28.51%	24.55%	-42.96%	-3.24%	-3.22%
P/E	54.4x	31.4x	213x	35x	31x	14.8x	10.6x	9.1x
PBR	3.33x	3.9x	5.23x	6.19x	6.9x	3.33x	2.59x	2.1x
PEG	-	0.4x	-2.6x	0x	0.7x	1.57x	0.3x	0.6x
Capitalization / Revenue	0.68x	0.73x	0.8x	0.86x	1.07x	0.53x	0.51x	0.49x
EV / Revenue	0.76x	0.81x	0.8x	0.92x	1.14x	0.64x	0.59x	0.55x
EV / EBITDA	12.1x	11.8x	12x	13.5x	15.3x	8.18x	7.21x	6.47x
EV / EBIT	14.4x	13.7x	13.6x	15x	16.8x	8.97x	7.83x	6.98x
EV / FCF	17.7x	18.1x	19.5x	20.9x	26.9x	26.3x	14.9x	-
FCF Yield	5.64%	5.52%	5.13%	4.79%	3.72%	3.8%	6.73%	-
Dividend per Share ²	-	0.6	0.72	0.88	1.04	1.091	1.325	1.489
Rate of return	-	0.88%	0.87%	0.85%	0.8%	1.6%	1.94%	2.18%
EPS ²	1.16	2.18	0.39	2.95	4.21	4.607	6.453	7.505
Distribution rate	-	27.5%	185%	29.8%	24.7%	23.7%	20.5%	19.8%
Net sales ¹	13,341	13,148	14,378	16,105	16,140	16,432	17,373	17,884
EBITDA ¹	829.7	900.3	963.9	1,095	1,203	1,286	1,411	1,523
EBIT ¹	701	773.2	846.8	985.6	1,097	1,173	1,300	1,410
Net income ¹	173.2	310.6	55.33	402.3	561.8	572.3	820.8	928.4
Net Debt ¹	982.4	1,052	-	959	1,158	1,740	1,400	1,072
Reference price ²	63.15	68.37	83.04	103.27	130.47	68.29	68.29	68.29
Nbr of stocks (in thousands)	144,062	139,650	138,727	134,067	132,446	128,523	-	-
Announcement Date	15/11/21	14/11/22	13/11/23	18/11/24	18/11/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AECOM	14.82x	0.64x	8.18x	1.6%	8.78B
QUANTA SERVICES, INC.	65.05x	2.81x	27.51x	0.07%	94.32B
VINCI	13.08x	1.06x	5.8x	4.48%	71.3B
COMFORT SYSTEMS USA, INC.	38.8x	4.75x	26.33x	0.17%	58.83B
LARSEN & TOUBRO LIMITED	25.27x	1.93x	18.78x	1.23%	54.5B
FERROVIAL N.V.	55.39x	4.6x	29.44x	1.64%	45.98B
HOCHTIEF AG	33.09x	0.78x	13.13x	1.92%	39.23B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	27.88x	0.54x	8.68x	2.14%	35.71B
EMCOR GROUP, INC.	25.4x	1.65x	15.86x	0.19%	33.07B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.66x	0.29x	5.75x	6.11%	27.62B
Average	30.35x	1.91x	15.95x	1.96%	46.93B
Weighted average by Cap.	35.51x	2.25x	18.14x	1.75%