|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0300 HKD | -11.76% |
|
-5.56% | +47.83% |
Company Valuation: Ahsay Backup Software Development Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 50 | 64 | 48 | 40 | 36 | 46 |
| Change | - | 28% | -25% | -16.67% | -10% | 27.78% |
| Enterprise Value (EV) 1 | -19.56 | 10.38 | -4.986 | -19.94 | -11.99 | -4.704 |
| Change | - | 153.07% | -148.03% | -299.86% | 39.87% | 60.76% |
| P/E | -13.6x | -4.08x | -24.4x | 15.1x | -16.5x | 267x |
| PBR | 0.68x | 1.12x | 0.87x | 0.69x | 0.66x | 0.83x |
| PEG | - | -0x | 0.3x | -0x | 0x | -2x |
| Capitalization / Revenue | 0.91x | 1.34x | 1.07x | 0.96x | 0.9x | 1.26x |
| EV / Revenue | -0.36x | 0.22x | -0.11x | -0.48x | -0.3x | -0.13x |
| EV / EBITDA | 2.65x | -0.95x | 3.21x | 44.1x | 4.42x | 2.7x |
| EV / EBIT | 2.26x | -0.83x | 1.59x | 10.9x | 3.09x | 1.89x |
| EV / FCF | 1.72x | -3.12x | 5.67x | -11x | 2.81x | -8.24x |
| FCF Yield | 58.2% | -32.1% | 17.6% | -9.08% | 35.5% | -12.1% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.001832 | -0.007836 | -0.000982 | 0.001322 | -0.001093 | 0.000086 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 54.84 | 47.87 | 44.88 | 41.66 | 39.96 | 36.43 |
| EBITDA 1 | -7.389 | -10.98 | -1.553 | -0.452 | -2.715 | -1.742 |
| EBIT 1 | -8.643 | -12.56 | -3.127 | -1.835 | -3.88 | -2.495 |
| Net income 1 | -3.664 | -15.67 | -1.964 | 2.644 | -2.187 | 0.172 |
| Net Debt 1 | -69.56 | -53.62 | -52.99 | -59.94 | -47.99 | -50.7 |
| Reference price 2 | 0.0250 | 0.0320 | 0.0240 | 0.0200 | 0.0180 | 0.0230 |
| Nbr of stocks (in thousands) | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 |
| Announcement Date | 26/03/21 | 25/03/22 | 24/03/23 | 22/03/24 | 21/03/25 | 10/04/26 |
1HKD in Million2HKD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 8.67M | |
| 25.69x | 9.49x | 15.45x | 0.77% | 3,758B | |
| 116.03x | 49.95x | 80.93x | -.--% | 421B | |
| 69.13x | 14.58x | 30.74x | -.--% | 91.41B | |
| 460.69x | 19.94x | 78.45x | -.--% | 93.64B | |
| 152.55x | 8.92x | 22.76x | -.--% | 78.83B | |
| 38.4x | 2.03x | 16.02x | -.--% | 70.31B | |
| 117.74x | 5.46x | 26.07x | -.--% | 47.41B | |
| -279.36x | 5.81x | 19.24x | -.--% | 38.54B | |
| 29.08x | 6x | 28.75x | -.--% | 38.4B | |
| Average | 81.11x | 13.57x | 35.38x | 0.09% | 463.74B | |
| Weighted average by Cap. | 44.32x | 13.25x | 23.35x | 0.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 8290 Stock
- Valuation Ahsay Backup Software Development Company Limited
Select your edition
All financial news and data tailored to specific country editions
