Valuation Ahsay Backup Software Development Company Limited

Stocks

Market Closed - Hong Kong S.E. 12:08:16 16/10/2026 +04			5-day change	1st Jan Change
0.0390 ^HKD	0.00%		+5.41%	+69.57%

08-07	Ahsay Backup Software Development Company Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI
03-30	Ahsay Backup Software Development Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	50	64	48	40	36	46
Change	-	28%	-25%	-16.67%	-10%	27.78%
Enterprise Value (EV) ¹	-19.56	10.38	-4.986	-19.94	-11.99	-4.704
Change	-	153.07%	-148.03%	-299.86%	39.87%	60.76%
P/E	-13.6x	-4.08x	-24.4x	15.1x	-16.5x	267x
PBR	0.68x	1.12x	0.87x	0.69x	0.66x	0.83x
PEG	-	-0x	0.3x	-0x	0x	-2x
Capitalization / Revenue	0.91x	1.34x	1.07x	0.96x	0.9x	1.26x
EV / Revenue	-0.36x	0.22x	-0.11x	-0.48x	-0.3x	-0.13x
EV / EBITDA	2.65x	-0.95x	3.21x	44.1x	4.42x	2.7x
EV / EBIT	2.26x	-0.83x	1.59x	10.9x	3.09x	1.89x
EV / FCF	1.72x	-3.12x	5.67x	-11x	2.81x	-8.24x
FCF Yield	58.2%	-32.1%	17.6%	-9.08%	35.5%	-12.1%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.001832	-0.007836	-0.000982	0.001322	-0.001093	0.000086
Distribution rate	-	-	-	-	-	-
Net sales ¹	54.84	47.87	44.88	41.66	39.96	36.43
EBITDA ¹	-7.389	-10.98	-1.553	-0.452	-2.715	-1.742
EBIT ¹	-8.643	-12.56	-3.127	-1.835	-3.88	-2.495
Net income ¹	-3.664	-15.67	-1.964	2.644	-2.187	0.172
Net Debt ¹	-69.56	-53.62	-52.99	-59.94	-47.99	-50.7
Reference price ²	0.0250	0.0320	0.0240	0.0200	0.0180	0.0230
Nbr of stocks (in thousands)	2,000,000	2,000,000	2,000,000	2,000,000	2,000,000	2,000,000
Announcement Date	26/03/21	25/03/22	24/03/23	22/03/24	21/03/25	10/04/26

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AHSAY BACKUP SOFTWARE DEVELOPMENT COMPANY LIMITED	-	-	-	-	9.94M
MICROSOFT CORPORATION	27.36x	10.1x	16.5x	0.71%	4,006B
PALANTIR TECHNOLOGIES INC.	129.26x	57.21x	93.17x	-.--%	482B
ORACLE CORPORATION	20.24x	5.8x	10.1x	1.48%	408B
PALO ALTO NETWORKS, INC.	234.93x	20.94x	61.3x	-.--%	303B
CROWDSTRIKE HOLDINGS, INC.	2445.7x	40.91x	133.83x	-.--%	251B
SAP SE	28.39x	5.72x	18.01x	1.33%	260B
SERVICENOW, INC.	94.23x	9.35x	25.03x	-.--%	154B
FORTINET, INC.	58.97x	15.86x	41.77x	-.--%	133B
DATADOG, INC.	479.45x	20.38x	80.54x	-.--%	95.6B
Average	390.95x	20.70x	53.36x	0.39%	609.19B
Weighted average by Cap.	154.41x	15.43x	31.04x	0.63%