Valuation Aimflex

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 12:59:59 23/07/2026 +04			5-day change	1st Jan Change
0.1350 ^MYR	+12.50%		+58.82%	+68.75%

05-25	Tranche Update on Aimflex Berhad's Equity Buyback Plan announced on June 23, 2025.	CI
05-25	Aimflex Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	262.6	177.5	220.3	243	228	116
Change	-	-32.41%	24.14%	10.28%	-6.18%	-49.14%
Enterprise Value (EV) ¹	235.4	155.2	141.9	155.7	136.7	21.75
Change	-	-34.08%	-8.53%	9.72%	-12.2%	-84.1%
P/E	34.7x	37.5x	15.5x	26.6x	26x	44.5x
PBR	3.68x	2.29x	1.79x	1.81x	1.6x	0.81x
PEG	-	-1x	0x	-0.7x	-6.55x	-0.6x
Capitalization / Revenue	3.92x	2.34x	2.4x	2.86x	2.9x	1.8x
EV / Revenue	3.52x	2.05x	1.55x	1.83x	1.74x	0.34x
EV / EBITDA	23.7x	25.5x	8.19x	12.6x	13.3x	6.19x
EV / EBIT	27.3x	34.3x	9.09x	15.1x	16.7x	14.8x
EV / FCF	45.1x	-27.8x	7.16x	13.3x	89x	5.9x
FCF Yield	2.21%	-3.6%	14%	7.52%	1.12%	16.9%
Dividend per Share ²	0.0025	-	-	-	-	-
Rate of return	1.16%	-	-	-	-	-
EPS ²	0.0062	0.003864	0.009674	0.0062	0.005954	0.001799
Distribution rate	40.3%	-	-	-	-	-
Net sales ¹	66.97	75.75	91.74	85.06	78.64	64.49
EBITDA ¹	9.935	6.075	17.33	12.33	10.26	3.515
EBIT ¹	8.616	4.522	15.62	10.32	8.198	1.468
Net income ¹	7.618	4.729	13.22	9.35	8.77	2.624
Net Debt ¹	-27.2	-22.31	-78.4	-87.27	-91.24	-94.21
Reference price ²	0.2150	0.1450	0.1500	0.1650	0.1550	0.0800
Nbr of stocks (in thousands)	1,221,477	1,224,121	1,468,945	1,472,742	1,470,872	1,449,506
Announcement Date	10/05/21	29/04/22	28/04/23	30/04/24	30/04/25	30/04/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AIMFLEX	-	-	-	-	41.79M
IHI CORPORATION	16.4x	1.74x	10.22x	0.86%	18.06B
NORDSON CORPORATION	28.66x	5.98x	18.65x	1.15%	16.25B
SUZHOU MAXWELL TECHNOLOGIES CO., LTD.	54.77x	6.37x	37.34x	0.31%	7.72B
WUXI LEAD INTELLIGENT EQUIPMENT CO.,LTD.	21.01x	2.5x	15.11x	1.55%	7.73B
ENPRO INC.	54.58x	5.81x	23.06x	-	7.07B
VALMET OYJ	13.25x	1.03x	7.49x	6.11%	4.72B
HAITIAN INTERNATIONAL HOLDINGS LIMITED	7.9x	1.27x	5.2x	4.56%	4.14B
FUJI CORPORATION	21.76x	2.86x	11.05x	2.13%	4.03B
KRONES AG	10.92x	0.51x	4.72x	2.76%	4.04B
Average	25.47x	3.12x	14.76x	2.43%	7.38B
Weighted average by Cap.	26.57x	3.55x	15.95x	1.74%