|
Market Closed -
Euronext Paris
19:55:00 18/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 6.200 EUR | 0.00% |
|
0.00% | -24.39% |
| 09-04 | Weekly earnings calendar: Oracle vs Adobe, a battle of old hands |  |
| 07-24 | French and Benelux stocks-Factors to watch | RE |
Company Valuation: AKWEL
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 581.5 | 465.2 | 432 | 212.4 | 217.7 | 164.6 | - | - |
| Change | - | -20% | -7.13% | -50.84% | 2.47% | -24.39% | - | - |
| Enterprise Value (EV) 1 | 483.3 | 351.5 | 313.7 | 67.41 | 84.71 | -33.73 | -54.73 | -68.13 |
| Change | - | -27.27% | -10.74% | -78.51% | 25.66% | -139.81% | -62.27% | -24.49% |
| P/E | 11.4x | 42.4x | 12.1x | 8.86x | 13.4x | 14.6x | 14.1x | 11.1x |
| PBR | 1.02x | 0.78x | 0.71x | 0.35x | 0.36x | 0.28x | 0.27x | 0.26x |
| PEG | - | -0.5x | 0x | -0.3x | -0.4x | -0.5x | 3.87x | 0.4x |
| Capitalization / Revenue | 0.63x | 0.47x | 0.41x | 0.21x | 0.23x | 0.2x | 0.2x | 0.19x |
| EV / Revenue | 0.52x | 0.35x | 0.29x | 0.07x | 0.09x | -0.04x | -0.07x | -0.08x |
| EV / EBITDA | 4.13x | 4.32x | 3.08x | 0.77x | 2.31x | -0.52x | -0.74x | -0.83x |
| EV / EBIT | 6.43x | 9.11x | 5.14x | 1.76x | 1.91x | -1.15x | -1.58x | -1.72x |
| EV / FCF | 8.51x | 41.2x | 49.3x | 1.38x | 5.08x | -1.11x | -3.59x | -4.76x |
| FCF Yield | 11.8% | 2.43% | 2.03% | 72.4% | 19.7% | -90% | -27.9% | -21% |
| Dividend per Share 2 | 0.45 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.27 | 0.245 |
| Rate of return | 2.07% | 1.72% | 1.86% | 3.72% | 3.66% | 3.23% | 4.35% | 3.95% |
| EPS 2 | 1.9 | 0.41 | 1.34 | 0.91 | 0.61 | 0.4246 | 0.44 | 0.56 |
| Distribution rate | 23.7% | 73.2% | 22.4% | 33% | 49.2% | 47.1% | 61.4% | 43.8% |
| Net sales 1 | 922.4 | 990.5 | 1,066 | 989 | 938.3 | 810 | 832.7 | 853 |
| EBITDA 1 | 117.1 | 81.3 | 101.9 | 87.22 | 36.67 | 64.8 | 73.95 | 82.1 |
| EBIT 1 | 75.2 | 38.6 | 61.04 | 38.4 | 44.26 | 29.4 | 34.6 | 39.5 |
| Net income 1 | 51.2 | 11.1 | 35.7 | 24.19 | 16.22 | 9.8 | 17.9 | 17.95 |
| Net Debt 1 | -98.23 | -113.7 | -118.3 | -145 | -133 | -198.3 | -219.3 | -232.7 |
| Reference price 2 | 21.750 | 17.400 | 16.160 | 8.060 | 8.200 | 6.200 | 6.200 | 6.200 |
| Nbr of stocks (in thousands) | 26,735 | 26,735 | 26,735 | 26,353 | 26,544 | 26,544 | - | - |
| Announcement Date | 07/04/22 | 05/04/23 | 08/02/24 | 06/02/25 | 10/04/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.6x | -0.04x | -0.52x | 3.23% | 189M | |
| 18.34x | 2.01x | 11.03x | 1.6% | 72.12B | |
| 53.37x | 9.58x | 48.02x | 1.28% | 14.53B | |
| 25.81x | 2.48x | 15.16x | -.--% | 9.82B | |
| 13.76x | 1.57x | 8.58x | 1.22% | 4.9B | |
| 69.74x | - | - | 0.82% | 4.57B | |
| 15.67x | 2.11x | 10.42x | 0.5% | 3.61B | |
| 33.16x | - | - | - | 2.67B | |
| 20.07x | - | - | 2.3% | 2.6B | |
| 13.55x | 0.26x | 3.41x | 1.81% | 1.78B | |
| Average | 27.81x | 2.57x | 13.73x | 1.42% | 11.68B | |
| Weighted average by Cap. | 25.36x | 3.03x | 16.15x | 1.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AKW Stock
- Valuation AKWEL
Select your edition
All financial news and data tailored to specific country editions
