Company Valuation: Al Rashid Industrial Co.,

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 253.2 360.8 394.6
Change - 42.5% 9.36%
Enterprise Value (EV) 1 226.6 324 349.2
Change - 43% 7.77%
P/E 11.9x 10.3x 9.12x
PBR 2.09x 2.41x 2.23x
PEG 0.4x 0.2x 0.4x
Capitalization / Revenue 1.88x 2.36x 2.26x
EV / Revenue 1.68x 2.12x 2x
EV / EBITDA 7.05x 7.3x 6.47x
EV / EBIT 10x 9.16x 8.06x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 0.6667 0.8333 -
Rate of return 3.16% 2.77% -
EPS 2 1.777 2.908 3.607
Distribution rate 37.5% 28.7% -
Net sales 1 135 152.7 174.6
EBITDA 1 32.14 44.38 53.98
EBIT 1 22.66 35.37 43.33
Net income 1 21.32 34.89 43.28
Net Debt 1 -26.59 -36.75 -45.32
Reference price 2 21.10 30.07 32.88
Nbr of stocks (in thousands) 12,000 12,000 12,000
Announcement Date 14/05/24 27/03/25 31/03/26
1SAR in Million2SAR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 105M
12.5x0.8x5.32x4.4% 22.87B
18.02x - - 6.06% 20.68B
123.15x0.98x6.73x0.65% 16.39B
-2033.27x1.14x14.51x0.02% 14.27B
51.97x2.13x48.09x1.18% 10.4B
34.01x4.22x15.62x0.62% 9.76B
44.46x4.74x28.89x0.97% 8.72B
30.82x2.11x17.77x1.23% 6.75B
25.54x0.87x12.93x1.72% 6.38B
Average -188.09x 2.12x 18.73x 1.87% 11.63B
Weighted average by Cap. -212.51x 1.83x 16.18x 2.44%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 9580 Stock
  4. Valuation Al Rashid Industrial Co.,
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!