Valuation Al-Salam Real Estate Investment Trust

Stocks

Delayed BURSA MALAYSIA 06:17:53 27/10/2026 +04			5-day change	1st Jan Change
0.5400 ^MYR	0.00%		+0.93%	+10.20%

08-27	Al-Salam Real Estate Investment Trust Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-27	Al-Salam Real Estate Investment Trust Announces Second Interim Income Distribution in Respect of the Period from 1 April 2026 to 30 June 2026, Payable on 30 September 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	281.3	214.6	275.5	217.5	284.2	313.2	-	-
Change	-	-23.71%	28.38%	-21.05%	30.67%	10.2%	-	-
Enterprise Value (EV) ¹	907.2	388.1	909.3	821.5	863.6	892.9	877.7	895.8
Change	-	-57.22%	134.32%	-9.66%	5.12%	3.39%	-1.7%	2.06%
P/E	88.2x	3.28x	-	41.2x	20.9x	13.2x	11.4x	10.4x
PBR	-	-	-	-	-	-	-	-
PEG	-	0x	-	-	0x	0.2x	0.7x	1.1x
Capitalization / Revenue	3.93x	2.99x	3.61x	2.77x	3.2x	3.35x	3.13x	3x
EV / Revenue	12.7x	5.4x	11.9x	10.5x	9.72x	9.56x	8.77x	8.57x
EV / EBITDA	-	-	-	16.8x	14.9x	15.7x	14.9x	14.7x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.023	0.025	0.012	0.007	0.022	0.0357	0.0448	0.047
Rate of return	4.74%	6.76%	2.53%	1.87%	4.49%	6.61%	8.29%	8.7%
EPS ²	0.0055	0.1128	-	0.0091	0.0235	0.041	0.0475	0.052
Distribution rate	418%	22.2%	-	76.9%	93.6%	87.1%	94.2%	90.4%
Net sales ¹	71.54	71.8	76.28	78.45	88.82	93.4	100	104.5
EBITDA ¹	-	-	-	48.85	58.14	56.8	58.8	60.8
EBIT	-	-	-	48.67	57.96	-	-	-
Net income ¹	3.204	65.42	21.7	5.284	13.62	20.05	23.85	29.9
Net Debt ¹	625.9	173.5	633.8	604	579.4	579.7	564.5	582.6
Reference price ²	0.4850	0.3700	0.4750	0.3750	0.4900	0.5400	0.5400	0.5400
Nbr of stocks (in thousands)	580,000	580,000	580,000	580,000	580,000	580,000	-	-
Announcement Date	28/02/22	24/02/23	22/02/24	20/02/25	25/02/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AL-SALAM REAL ESTATE INVESTMENT TRUST	13.41x	9.62x	15.82x	6.49%	78.08M
PROLOGIS, INC.	33.66x	18.02x	22.62x	3.38%	120B
SIMON PROPERTY GROUP, INC.	32.31x	14.4x	18.49x	4.26%	68.47B
REALTY INCOME CORPORATION	37.74x	14.89x	15.4x	5.74%	53.66B
GOODMAN GROUP	17.31x	14.68x	16.7x	1.19%	36.34B
SEGRO PLC	13.94x	24.77x	27.13x	3.6%	16.44B
KIMCO REALTY CORPORATION	27.48x	10.91x	15.01x	4.54%	15.84B
UNIBAIL-RODAMCO-WESTFIELD SE	8.15x	11.77x	14.43x	6.12%	14.58B
CAPITALAND INTEGRATED COMMERCIAL TRUST	18.37x	16.31x	23.7x	5.24%	14.31B
REGENCY CENTERS CORPORATION	29.68x	11.28x	16.51x	4.11%	13.52B
Average	23.21x	14.67x	18.58x	4.47%	35.34B
Weighted average by Cap.	29.32x	15.91x	19.45x	3.96%