Valuation Al-Salam Real Estate Investment Trust

Stocks

Market Closed - BURSA MALAYSIA 12:50:01 29/10/2026 +04			5-day change	1st Jan Change
0.5450 ^MYR	+1.87%		+0.93%	+11.22%

08-27	Al-Salam Real Estate Investment Trust Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-27	Al-Salam Real Estate Investment Trust Announces Second Interim Income Distribution in Respect of the Period from 1 April 2026 to 30 June 2026, Payable on 30 September 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	281.3	214.6	275.5	217.5	284.2	316.1	-	-
Change	-	-23.71%	28.38%	-21.05%	30.67%	11.22%	-	-
Enterprise Value (EV) ¹	907.2	388.1	909.3	821.5	863.6	895.8	880.6	898.7
Change	-	-57.22%	134.32%	-9.66%	5.12%	3.73%	-1.7%	2.06%
P/E	88.2x	3.28x	-	41.2x	20.9x	13.3x	11.5x	10.5x
PBR	-	-	-	-	-	-	-	-
PEG	-	0x	-	-	0x	0.2x	0.7x	1.11x
Capitalization / Revenue	3.93x	2.99x	3.61x	2.77x	3.2x	3.38x	3.16x	3.02x
EV / Revenue	12.7x	5.4x	11.9x	10.5x	9.72x	9.59x	8.8x	8.6x
EV / EBITDA	-	-	-	16.8x	14.9x	15.8x	15x	14.8x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.023	0.025	0.012	0.007	0.022	0.0357	0.0448	0.047
Rate of return	4.74%	6.76%	2.53%	1.87%	4.49%	6.55%	8.21%	8.62%
EPS ²	0.0055	0.1128	-	0.0091	0.0235	0.041	0.0475	0.052
Distribution rate	418%	22.2%	-	76.9%	93.6%	87.1%	94.2%	90.4%
Net sales ¹	71.54	71.8	76.28	78.45	88.82	93.4	100	104.5
EBITDA ¹	-	-	-	48.85	58.14	56.8	58.8	60.8
EBIT	-	-	-	48.67	57.96	-	-	-
Net income ¹	3.204	65.42	21.7	5.284	13.62	20.05	23.85	29.9
Net Debt ¹	625.9	173.5	633.8	604	579.4	579.7	564.5	582.6
Reference price ²	0.4850	0.3700	0.4750	0.3750	0.4900	0.5450	0.5450	0.5450
Nbr of stocks (in thousands)	580,000	580,000	580,000	580,000	580,000	580,000	-	-
Announcement Date	28/02/22	24/02/23	22/02/24	20/02/25	25/02/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AL-SALAM REAL ESTATE INVESTMENT TRUST	13.05x	9.53x	15.67x	6.67%	76.12M
PROLOGIS, INC.	33.33x	17.89x	22.45x	3.42%	119B
SIMON PROPERTY GROUP, INC.	32.25x	14.38x	18.47x	4.26%	68.35B
REALTY INCOME CORPORATION	37.3x	14.78x	15.28x	5.8%	53.04B
GOODMAN GROUP	18.28x	15.47x	17.6x	1.13%	38.41B
SEGRO PLC	13.83x	24.64x	26.98x	3.63%	16.23B
KIMCO REALTY CORPORATION	27.23x	10.84x	14.91x	4.59%	15.7B
UNIBAIL-RODAMCO-WESTFIELD SE	8.29x	11.87x	14.53x	6.02%	14.75B
CAPITALAND INTEGRATED COMMERCIAL TRUST	18.05x	16.15x	23.47x	5.33%	14.05B
REGENCY CENTERS CORPORATION	29.36x	11.19x	16.38x	4.15%	13.37B
Average	23.10x	14.67x	18.58x	4.5%	35.3B
Weighted average by Cap.	29.10x	15.90x	19.43x	3.97%