|
Market Closed -
NYSE
01:00:03 03/11/2026 +04
|
5-day change | 1st Jan Change | ||
| 38.29 USD | +7.22% |
|
+9.56% | -23.88% |
| 11-02 | UBS Adjusts Price Target on Alaska Air Group to $48 From $51, Keeps Buy Rating | MT |
| 10-31 | Alaska Air to cut about 200 jobs as fuel shock squeezes earnings | RE |
Company Valuation: Alaska Air Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,529 | 5,446 | 5,003 | 8,220 | 5,834 | 4,274 | - | - |
| Change | - | -16.58% | -8.14% | 64.29% | -29.02% | -26.74% | - | - |
| Enterprise Value (EV) 1 | 7,499 | 6,904 | 7,030 | 10,649 | 9,266 | 9,784 | 10,020 | 9,249 |
| Change | - | -7.92% | 1.82% | 51.47% | -12.98% | 5.58% | 2.42% | -7.69% |
| P/E | 13.8x | 95.4x | 21.3x | 21x | 60.6x | -7.85x | 10.8x | 5.25x |
| PBR | 1.73x | 1.44x | 1.2x | 1.82x | 1.41x | 1.21x | 1.14x | 0.92x |
| PEG | - | -1.1x | 0x | 0.3x | -0.8x | 0x | -0x | 0x |
| Capitalization / Revenue | 1.06x | 0.56x | 0.48x | 0.7x | 0.41x | 0.27x | 0.25x | 0.23x |
| EV / Revenue | 1.21x | 0.72x | 0.67x | 0.91x | 0.65x | 0.62x | 0.58x | 0.51x |
| EV / EBITDA | 20.8x | 4.82x | 4.65x | 6.45x | 5.81x | 16.1x | 5.57x | 3.46x |
| EV / EBIT | -26.1x | 9.51x | 8.24x | 12.4x | 16.8x | -19.6x | 16.3x | 6.86x |
| EV / FCF | 10.2x | -27.3x | -15.8x | 58.2x | -27.3x | -9.81x | -135x | 17.8x |
| FCF Yield | 9.84% | -3.66% | -6.32% | 1.72% | -3.66% | -10.2% | -0.74% | 5.63% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 3.77 | 0.45 | 1.83 | 3.08 | 0.83 | -4.88 | 3.53 | 7.3 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 6,176 | 9,646 | 10,426 | 11,735 | 14,239 | 15,786 | 17,384 | 18,236 |
| EBITDA 1 | 361 | 1,432 | 1,512 | 1,651 | 1,595 | 609.4 | 1,800 | 2,669 |
| EBIT 1 | -287 | 726 | 853 | 861 | 550 | -500.4 | 614.4 | 1,347 |
| Net income 1 | 478 | 58 | 235 | 395 | 100 | -616.5 | 360.6 | 1,083 |
| Net Debt 1 | 970 | 1,458 | 2,027 | 2,429 | 3,432 | 5,509 | 5,746 | 4,975 |
| Reference price 2 | 52.10 | 42.94 | 39.07 | 64.75 | 50.30 | 38.29 | 38.29 | 38.29 |
| Nbr of stocks (in thousands) | 125,311 | 126,838 | 128,053 | 126,945 | 115,989 | 111,631 | - | - |
| Announcement Date | 27/01/22 | 26/01/23 | 25/01/24 | 22/01/25 | 22/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -7.85x | 0.62x | 16.05x | -.--% | 4.27B | |
| 16.84x | 0.91x | 8.14x | 0.95% | 54.59B | |
| 12.84x | 0.77x | 7.68x | -.--% | 35.49B | |
| 14.05x | 1.42x | 6.6x | 1.71% | 28.29B | |
| 8.13x | 0.8x | 3.88x | 2.13% | 24.37B | |
| 17.7x | 0.78x | 7.6x | 1.64% | 21.52B | |
| 117.78x | 2.16x | 13.34x | 0.07% | 20.09B | |
| 31.23x | 1.09x | 5.98x | 3.43% | 16.74B | |
| -10.28x | 1.63x | 12.95x | -.--% | 16.19B | |
| 9.02x | 1.08x | 4.55x | 3.64% | 12.95B | |
| Average | 20.95x | 1.13x | 8.68x | 1.36% | 23.45B | |
| Weighted average by Cap. | 21.99x | 1.10x | 7.96x | 1.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALK Stock
- Valuation Alaska Air Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
