Company Valuation: Albemarle Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 27,346 25,406 16,955 10,118 16,647 13,868 - -
Change - -7.09% -33.26% -40.33% 64.53% -16.69% - -
Enterprise Value (EV) 1 29,301 27,124 20,232 12,442 18,223 14,562 13,653 12,805
Change - -7.43% -25.41% -38.5% 46.46% -20.09% -6.24% -6.21%
P/E 221x 9.49x 10.8x -7.69x -24.6x 11.8x 10.7x 8.1x
PBR 4.86x 3.2x 1.8x 1.02x 1.75x 1.45x 1.32x 1.14x
PEG - 0x -0.3x 0x 0.5x -0x 1.1x 0.3x
Capitalization / Revenue 8.22x 3.47x 1.76x 1.88x 3.24x 2.26x 2.2x 2.12x
EV / Revenue 8.8x 3.71x 2.1x 2.31x 3.54x 2.38x 2.17x 1.96x
EV / EBITDA 33.6x 7.8x 6x 10.9x 16.6x 5.37x 4.8x 4.61x
EV / EBIT 47.5x 8.54x 6.88x 22.6x 41.5x 9.44x 8.02x 6.87x
EV / FCF -48.1x 42x -24.6x -12.6x 26.3x 11x 10.3x 11.4x
FCF Yield -2.08% 2.38% -4.07% -7.91% 3.8% 9.06% 9.68% 8.81%
Dividend per Share 2 1.56 1.58 1.6 1.61 1.62 1.616 1.648 1.664
Rate of return 0.67% 0.73% 1.11% 1.87% 1.15% 1.38% 1.4% 1.42%
EPS 2 1.06 22.84 13.36 -11.2 -5.76 9.973 10.98 14.5
Distribution rate 147% 6.92% 12% -14.4% -28.1% 16.2% 15% 11.5%
Net sales 1 3,328 7,320 9,617 5,378 5,143 6,123 6,302 6,530
EBITDA 1 871 3,476 3,370 1,140 1,098 2,710 2,845 2,777
EBIT 1 617 3,175 2,940 551.1 439.3 1,542 1,703 1,863
Net income 1 123.7 2,690 1,573 -1,316 -677.4 1,201 1,759 2,230
Net Debt 1 1,955 1,718 3,277 2,324 1,576 693.8 -215.3 -1,063
Reference price 2 233.77 216.86 144.48 86.08 141.44 117.52 117.52 117.52
Nbr of stocks (in thousands) 116,976 117,153 117,353 117,540 117,698 118,005 - -
Announcement Date 16/02/22 15/02/23 14/02/24 12/02/25 11/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.78x2.38x5.37x1.38% 13.87B
36.39x4.98x20.19x1.06% 77.42B
25.07x2.98x15.45x2.08% 36.38B
28.47x4.3x18.58x2.34% 35.8B
13.65x1.33x8.16x2.32% 25.11B
37.04x9.09x26.96x2.32% 22.82B
9.61x2.64x5.21x2.84% 19.96B
23.84x2.58x10.5x1.9% 17.15B
22.51x2.72x12.47x1.5% 13.84B
14.66x1.6x6.3x2.05% 13.86B
Average 22.30x 3.46x 12.92x 1.98% 27.62B
Weighted average by Cap. 26.12x 3.90x 15.31x 1.85%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ALB Stock
  4. Valuation Albemarle Corporation
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!