|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 173.69 USD | +9.48% |
|
+11.89% | +22.96% |
| 06-10 | IGO Says Fire Occurred at Greenbushes Lithium Plant | DJ |
| 06-06 | Albemarle Corporation Announces Executive Changes | CI |
Company Valuation: Albemarle Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 27,346 | 25,406 | 16,955 | 10,118 | 16,647 | 18,759 | - | - |
| Change | - | -7.09% | -33.26% | -40.33% | 64.53% | 12.68% | - | - |
| Enterprise Value (EV) 1 | 29,301 | 27,124 | 20,232 | 12,442 | 18,223 | 19,685 | 18,563 | 18,073 |
| Change | - | -7.43% | -25.41% | -38.5% | 46.46% | 8.03% | -5.7% | -2.64% |
| P/E Ratio | 221x | 9.49x | 10.8x | -7.69x | -24.6x | 15.2x | 13.4x | 13.2x |
| PBR | 4.86x | 3.2x | 1.8x | 1.02x | 1.75x | 1.75x | 1.81x | 1.64x |
| PEG | - | 0x | -0.3x | 0x | 0.5x | -0x | 1x | 6.22x |
| Capitalization / Revenue | 8.22x | 3.47x | 1.76x | 1.88x | 3.24x | 3.07x | 2.92x | 2.84x |
| EV / Revenue | 8.8x | 3.71x | 2.1x | 2.31x | 3.54x | 3.22x | 2.89x | 2.73x |
| EV / EBITDA | 33.6x | 7.8x | 6x | 10.9x | 16.6x | 7x | 6.38x | 6.23x |
| EV / EBIT | 47.5x | 8.54x | 6.88x | 22.6x | 41.5x | 10.6x | 10.1x | 9.19x |
| EV / FCF | -48.1x | 42x | -24.6x | -12.6x | 26.3x | 16.7x | 13.8x | 16.9x |
| FCF Yield | -2.08% | 2.38% | -4.07% | -7.91% | 3.8% | 5.98% | 7.23% | 5.92% |
| Dividend per Share 2 | 1.56 | 1.58 | 1.6 | 1.61 | 1.62 | 1.628 | 1.656 | 1.688 |
| Rate of return | 0.67% | 0.73% | 1.11% | 1.87% | 1.15% | 1.02% | 1.04% | 1.06% |
| EPS 2 | 1.06 | 22.84 | 13.36 | -11.2 | -5.76 | 10.43 | 11.84 | 12.09 |
| Distribution rate | 147% | 6.92% | 12% | -14.4% | -28.1% | 15.6% | 14% | 14% |
| Net sales 1 | 3,328 | 7,320 | 9,617 | 5,378 | 5,143 | 6,114 | 6,431 | 6,611 |
| EBITDA 1 | 871 | 3,476 | 3,370 | 1,140 | 1,098 | 2,811 | 2,912 | 2,902 |
| EBIT 1 | 617 | 3,175 | 2,940 | 551.1 | 439.3 | 1,849 | 1,835 | 1,967 |
| Net income 1 | 123.7 | 2,690 | 1,573 | -1,316 | -677.4 | 1,243 | 1,646 | 1,739 |
| Net Debt 1 | 1,955 | 1,718 | 3,277 | 2,324 | 1,576 | 926.6 | -195.9 | -686.2 |
| Reference price 2 | 233.77 | 216.86 | 144.48 | 86.08 | 141.44 | 159.06 | 159.06 | 159.06 |
| Nbr of stocks (in thousands) | 116,976 | 117,153 | 117,353 | 117,540 | 117,698 | 117,935 | - | - |
| Announcement Date | 16/02/22 | 15/02/23 | 14/02/24 | 12/02/25 | 11/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.25x | 3.22x | 7x | 1.02% | 18.76B | |
| 33.04x | 4.79x | 19.25x | 1.11% | 74.2B | |
| 27.16x | 4.29x | 18.28x | 2.35% | 36.26B | |
| 20.47x | 2.48x | 12.85x | 2.61% | 29.38B | |
| 15.7x | 1.49x | 9.41x | 2.01% | 25.96B | |
| 12.92x | 3.22x | 7.01x | 3.19% | 22.98B | |
| 32.88x | 7.9x | 24.28x | 2.83% | 20.18B | |
| 26.54x | 2.82x | 11.52x | 1.94% | 18.97B | |
| 21.47x | 2.61x | 11.97x | 1.58% | 13.18B | |
| 29.08x | 3.46x | 13.9x | 0.37% | 12.89B | |
| Average | 23.45x | 3.63x | 13.55x | 1.9% | 27.28B | |
| Weighted average by Cap. | 25.13x | 3.84x | 14.85x | 1.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALB Stock
- Valuation Albemarle Corporation
Select your edition
All financial news and data tailored to specific country editions
