Company Valuation: Albemarle Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 27,346 25,406 16,955 10,118 16,647 11,006 - -
Change - -7.09% -33.26% -40.33% 64.53% -33.88% - -
Enterprise Value (EV) 1 29,301 27,124 20,232 12,442 18,223 11,723 10,829 9,966
Change - -7.43% -25.41% -38.5% 46.46% -35.67% -7.62% -7.97%
P/E 221x 9.49x 10.8x -7.69x -24.6x 9.7x 8.73x 6.43x
PBR 4.86x 3.2x 1.8x 1.02x 1.75x 1.11x 1.06x 0.92x
PEG - 0x -0.3x 0x 0.5x -0x 0.8x 0.2x
Capitalization / Revenue 8.22x 3.47x 1.76x 1.88x 3.24x 1.81x 1.78x 1.72x
EV / Revenue 8.8x 3.71x 2.1x 2.31x 3.54x 1.93x 1.76x 1.56x
EV / EBITDA 33.6x 7.8x 6x 10.9x 16.6x 4.39x 4.12x 3.82x
EV / EBIT 47.5x 8.54x 6.88x 22.6x 41.5x 7.86x 6.85x 5.63x
EV / FCF -48.1x 42x -24.6x -12.6x 26.3x 9.02x 8.51x 8.86x
FCF Yield -2.08% 2.38% -4.07% -7.91% 3.8% 11.1% 11.7% 11.3%
Dividend per Share 2 1.56 1.58 1.6 1.61 1.62 1.607 1.648 1.664
Rate of return 0.67% 0.73% 1.11% 1.87% 1.15% 1.72% 1.77% 1.78%
EPS 2 1.06 22.84 13.36 -11.2 -5.76 9.613 10.69 14.5
Distribution rate 147% 6.92% 12% -14.4% -28.1% 16.7% 15.4% 11.5%
Net sales 1 3,328 7,320 9,617 5,378 5,143 6,074 6,168 6,403
EBITDA 1 871 3,476 3,370 1,140 1,098 2,672 2,630 2,609
EBIT 1 617 3,175 2,940 551.1 439.3 1,491 1,580 1,770
Net income 1 123.7 2,690 1,573 -1,316 -677.4 1,235 1,547 1,984
Net Debt 1 1,955 1,718 3,277 2,324 1,576 716.8 -177 -1,040
Reference price 2 233.77 216.86 144.48 86.08 141.44 93.27 93.27 93.27
Nbr of stocks (in thousands) 116,976 117,153 117,353 117,540 117,698 118,005 - -
Announcement Date 16/02/22 15/02/23 14/02/24 12/02/25 11/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
39.81x5.37x21.86x0.97% 84.34B
33.9x5.12x21.9x1.89% 43.75B
24.23x2.87x15.02x2.16% 34.63B
15.4x1.6x8.95x2.72% 33.66B
39.5x7.1x18.82x1.57% 32.38B
14.82x1.41x8.73x2.15% 26.34B
39.37x9.54x29.25x2.26% 23.89B
26.39x2.84x11.55x1.7% 18.98B
7.64x2.16x4.3x3.43% 16.1B
Average 26.78x 4.22x 15.60x 2.09% 34.9B
Weighted average by Cap. 30.03x 4.50x 17.35x 1.84%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Albemarle Corporation

Historical PBR trend

Valuation ratios - PBR - Albemarle Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Albemarle Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Albemarle Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Albemarle Corporation
  1. Stock Market
  2. Stocks
  3. ALB Stock
  4. ALB.PRA Stock
  5. Valuation Albemarle Corporation