Sales 2026 by Business Segment

Sales 2026 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (JPY)
Fiscal Period: March 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026

Pharmaceutical Product Distribution

          

Pharmaceutical Products Wholesale Segment

2,288B 2,395B 2,540B 2,640B 2,783B

Total Assets

1,118B 1,139B 1,240B 1,238B 1,311B

CAPEX

-9.58B -8.53B - -14.03B -12.57B

D&A

6B 6.16B 6.2B 7.66B 7.67B

Operating Income

24.84B 26.97B 33.09B 33.06B 33.3B

- - - - 448M

Self-Medication Wholesale Business

245B 247B 263B 266B 267B

Total Assets

83B 89.72B 93.97B 93.03B 91.87B

CAPEX

-306M -251M - -948M -233M

D&A

357M 326M 364M 346M 384M

Operating Income

1.87B 2.11B 2.68B 2.95B 3.01B

- - - - 19.5B

Pharmaceutical Contract Manufacturing Services

          

Pharmaceutical Manufacturing Business

47.36B 49.04B 52.74B 54.06B 52.18B

Total Assets

70.53B 70.08B 67.37B 73.01B 80.13B

CAPEX

-3.94B -1.96B - -3.08B -20.34B

D&A

3.55B 3.84B 3.85B 3.78B 3.22B

Operating Income

1.87B 420M 1.89B 1.29B 1.2B

- - - - 15B

Drug Stores and Pharmacies

          

Dispensing Pharmacy Business

34.47B 36.2B 36.65B 37.02B 37.17B

Total Assets

16.72B 16.33B 16.8B 16.5B 17.04B

CAPEX

-426M -912M - -741M -405M

D&A

777M 658M 613M 639M 434M

Operating Income

183M 330M 713M 596M 499M

- - - - 0

Unallocated Adjustment

-29.11B -31.21B -33.67B -35.83B -34.95B

Total Assets

- - - - -

CAPEX

-2.09B -2.02B - -2.65B -7.4B

D&A

2.14B 2.31B 2.49B 2.49B 2.82B

Operating Income

- - - - -

Operating Income

224M 134M -89M 200M -960M

Total Assets

- - - - -

CAPEX

- - - - -

Total Assets

27.06B 36.04B 41.1B 30.89B 17.61B

Total Assets

-11.61B -11.35B -11.7B -11.63B -12.82B

Operating Income

108M 181M 168M -17M 211M

D&A

- - - - -

Total Assets

- - - - 2.03B

CAPEX

- - - - -55M

D&A

- - - - 104M

Operating Income

- - - - -1.1B

Operating Income

- - - - -
Geographical breakdown of sales (JPY)
Fiscal Period: March 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026

Japan

2,586B 2,696B 2,858B 2,961B 3,104B

Total Assets

1,304B 1,340B 1,448B 1,440B 1,507B

Interest Expense

-73M -64M -132M -279M -354M

Income Tax Expense

15.98B 12.8B 14.22B 11.92B 20.18B

D&A

12.82B 13.3B 13.51B 14.92B 15.05B

CAPEX

-16.99B -25.46B -12.74B -16.51B -22.46B

Gross Profit

187B 192B 206B 214B 218B

Net Income

32.18B 25.79B 29.56B 27.39B 41.75B

EBT

48.18B 38.59B 43.8B 39.36B 62.01B

Operating Income

29.09B 30.15B 38.46B 38.08B 36.16B