|
End-of-day quote
Taiwan S.E.
01/10/2026
|
5-day change | 1st Jan Change | ||
| 24.65 TWD | +1.23% |
|
+4.45% | +3.35% |
| 09-16 | ALi Board OKs Unit's Capital Reduction | MT |
| 09-02 | ALi Unit Faces 22 Million Yuan Lawsuit Over AIXlink Equity Repurchase | MT |
Company Valuation: ALi Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5,935 | 8,047 | 3,962 | 6,002 | 4,412 | 3,344 |
| Change | - | 35.58% | -50.76% | 51.48% | -26.49% | -24.2% |
| Enterprise Value (EV) 1 | 4,527 | 6,817 | 2,704 | 5,308 | 4,040 | 3,850 |
| Change | - | 50.59% | -60.34% | 96.31% | -23.88% | -4.71% |
| P/E | -24.8x | -88.3x | 293x | -3.55x | -15.7x | -6.95x |
| PBR | 1.92x | 2.6x | 1.21x | 3.74x | 3.3x | 2.38x |
| PEG | - | 1.4x | -3x | 0x | 0.2x | -0.2x |
| Capitalization / Revenue | 2.87x | 2.86x | 1.49x | 4.15x | 2.71x | 2.93x |
| EV / Revenue | 2.19x | 2.42x | 1.02x | 3.67x | 2.48x | 3.37x |
| EV / EBITDA | -15.4x | -239x | 20.6x | -8.52x | -17.2x | -6.95x |
| EV / EBIT | -12.7x | -73.2x | 28.1x | -8.12x | -15.9x | -6.69x |
| EV / FCF | -16x | -33.5x | -77.4x | 25.9x | -14.8x | -8.93x |
| FCF Yield | -6.26% | -2.98% | -1.29% | 3.85% | -6.74% | -11.2% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -2.107 | -0.7915 | 0.1167 | -14.59 | -2.407 | -3.433 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 2,072 | 2,815 | 2,651 | 1,446 | 1,628 | 1,141 |
| EBITDA 1 | -294.5 | -28.48 | 131.4 | -622.9 | -235.5 | -553.9 |
| EBIT 1 | -355.4 | -93.09 | 96.26 | -653.3 | -254.6 | -575.7 |
| Net income 1 | -238.9 | -90.42 | 14.16 | -1,692 | -280.6 | -455.4 |
| Net Debt 1 | -1,409 | -1,230 | -1,259 | -694.4 | -371.9 | 505.5 |
| Reference price 2 | 52.17 | 69.92 | 34.17 | 51.75 | 37.90 | 23.85 |
| Nbr of stocks (in thousands) | 113,773 | 115,096 | 115,969 | 115,980 | 116,413 | 140,224 |
| Announcement Date | 03/03/21 | 24/03/22 | 28/03/23 | 14/03/24 | 10/03/25 | 31/03/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 109M | |
| 22.91x | 13.02x | 19.72x | 0.33% | 5,515B | |
| 23.05x | 11.33x | 15.35x | 1.09% | 2,018B | |
| 38.06x | 16.05x | 23.58x | 0.74% | 1,676B | |
| 14.5x | 8.9x | 10.7x | 0.05% | 1,203B | |
| 107.02x | 19.38x | 73.67x | -.--% | 999B | |
| 5.04x | 3.25x | 3.93x | 0.2% | 956B | |
| -52.09x | 10.37x | 28.88x | -.--% | 632B | |
| 229.76x | 50.43x | 102.72x | -.--% | 309B | |
| Average | 48.53x | 16.59x | 34.82x | 0.3% | 1,479B | |
| Weighted average by Cap. | 30.36x | 13.29x | 24.01x | 0.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3041 Stock
- Valuation ALi Corporation
Select your edition
All financial news and data tailored to specific country editions
