Valuation Alimentation Couche-Tard Inc.

Stocks

Market Closed - Toronto S.E. 00:00:00 22/10/2026 +04			5-day change	1st Jan Change
83.36 ^CAD	-2.34%		+2.96%	+11.21%

09-18	Ito-Yokado owner pursuing lower prices to attract inflation-hit shoppers, CEO says	RE
09-08	JPMorgan hires senior CPPIB executive as bank expands in Canadian equities	RE

Data adjusted to current consolidation scope

Fiscal Period: April	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	45,401	48,033	54,626	49,544	51,501	54,400	-	-
Change	-	5.8%	13.72%	-9.3%	3.95%	5.63%	-	-
Enterprise Value (EV) ¹	52,697	56,665	67,789	61,237	64,836	66,473	65,702	63,251
Change	-	7.53%	19.63%	-9.66%	5.88%	2.53%	-1.16%	-3.73%
P/E	17.4x	16x	20.1x	19.3x	16.6x	18.2x	16.3x	14.7x
PBR	3.75x	3.93x	-	3.32x	3.19x	3.07x	2.95x	2.61x
PEG	-	0.7x	-2.56x	-4.95x	0.7x	-5.18x	1.4x	1.4x
Capitalization / Revenue	0.72x	0.67x	0.79x	0.68x	0.67x	0.62x	0.62x	0.63x
EV / Revenue	0.84x	0.79x	0.98x	0.84x	0.85x	0.76x	0.75x	0.74x
EV / EBITDA	10x	9.81x	12.1x	10.3x	9.66x	9.46x	8.58x	7.96x
EV / EBIT	14.2x	13.3x	17.6x	15.9x	14.9x	14.8x	13.5x	12.1x
EV / FCF	23.1x	22.3x	23.6x	22.6x	19.2x	19.7x	18.1x	16x
FCF Yield	4.33%	4.48%	4.24%	4.43%	5.2%	5.08%	5.52%	6.25%
Dividend per Share ²	0.3239	0.4002	0.487	0.5527	0.5931	0.6729	0.7324	0.7628
Rate of return	0.74%	0.82%	0.86%	1.06%	1.06%	1.14%	1.24%	1.29%
EPS ²	2.52	3.06	2.82	2.71	3.37	3.252	3.635	4.02
Distribution rate	12.9%	13.1%	17.3%	20.4%	17.6%	20.7%	20.1%	19%
Net sales ¹	62,810	71,857	69,264	72,857	76,507	87,653	87,047	85,874
EBITDA ¹	5,266	5,775	5,614	5,959	6,714	7,029	7,661	7,945
EBIT ¹	3,720	4,250	3,854	3,854	4,355	4,498	4,866	5,240
Net income ¹	2,683	3,091	2,730	2,580	3,144	2,983	3,241	3,577
Net Debt ¹	7,296	8,632	13,163	11,693	13,335	12,073	11,302	8,851
Reference price ²	43.84	48.95	56.80	52.26	56.09	59.26	59.26	59.26
Nbr of stocks (in thousands)	1,035,691	981,333	961,787	948,064	918,230	917,963	-	-
Announcement Date	28/06/22	27/06/23	25/06/24	25/06/25	22/06/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALIMENTATION COUCHE-TARD INC.	18.23x	0.76x	9.46x	1.14%	54.4B
EXXONMOBIL HOLDINGS CORPORATION	13.72x	1.75x	7.27x	2.33%	732B
RELIANCE INDUSTRIES LTD	18.74x	1.56x	9.1x	0.49%	173B
MARATHON PETROLEUM CORPORATION	7.12x	0.89x	5.02x	0.87%	131B
BP PLC	7.23x	0.62x	2.63x	4.12%	128B
VALERO ENERGY CORPORATION	7.91x	0.78x	5.26x	1.11%	126B
PHILLIPS 66	8.83x	0.75x	6.49x	1.76%	116B
CHINA PETROLEUM & CHEMICAL CORPORATION	10.64x	0.33x	5.06x	6.66%	92.39B
SUNCOR ENERGY INC.	8.83x	2.02x	4.98x	2.18%	92.19B
IMPERIAL OIL LIMITED	12.05x	1.55x	7.85x	1.8%	65.5B
Average	11.33x	1.10x	6.31x	2.25%	171.08B
Weighted average by Cap.	12.13x	1.34x	6.58x	2.2%