Valuation Almonty Industries Inc. Deutsche Boerse AG
Stocks
ALI1
CA0203987072
Specialty Mining & Metals
|
Market Closed -
Deutsche Boerse AG
23:55:02 02/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 15.08 EUR | -0.36% |
|
-6.42% | +89.92% |
| 02:41pm | Jefferies Initiates Almonty Industries at Buy With $26.25 Price Target | MT |
| 08-28 | Almonty Industries' Chess Depositary Interests to Be Suspended at Market Close Friday | MT |
Company Valuation: Almonty Industries Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 184.8 | 148.5 | 126 | 236.6 | 3,186 | 7,041 | - | - |
| Change | - | -19.64% | -15.13% | 87.73% | 1,246.79% | 120.98% | - | - |
| Enterprise Value (EV) 1 | 251.4 | 229.5 | 234.1 | 386.8 | 3,080 | 6,807 | 6,252 | 5,055 |
| Change | - | -8.71% | 1.98% | 65.24% | 696.33% | 121.01% | -8.16% | -19.14% |
| P/E | - | -9.82x | -13.5x | -15x | -15.5x | 26.5x | 12.1x | 8.73x |
| PBR | - | 3.74x | 2.6x | 6.11x | 8.87x | 14.4x | 6.62x | 3.23x |
| PEG | - | - | 0.3x | -0.3x | -0x | -0x | 0x | 0.2x |
| Capitalization / Revenue | 8.86x | 5.99x | 5.6x | 8.2x | 98x | 19.6x | 6.77x | 4.62x |
| EV / Revenue | 12.1x | 9.26x | 10.4x | 13.4x | 94.7x | 18.9x | 6.01x | 3.32x |
| EV / EBITDA | 579x | 59.7x | -48.8x | -66.7x | -198x | 38.8x | 7.99x | 4.74x |
| EV / EBIT | - | -31x | -39.8x | -55.9x | -105x | 35.6x | 10.5x | 5.85x |
| EV / FCF | - | -8.1x | -8.02x | -8.84x | -38.5x | 88.6x | 11.3x | 5.12x |
| FCF Yield | - | -12.3% | -12.5% | -11.3% | -2.6% | 1.13% | 8.88% | 19.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | -0.105 | -0.06 | -0.09 | -0.78 | 0.9227 | 2.023 | 2.804 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 20.85 | 24.8 | 22.51 | 28.84 | 32.51 | 359.7 | 1,040 | 1,523 |
| EBITDA 1 | 0.434 | 3.845 | -4.797 | -5.797 | -15.56 | 175.4 | 782.4 | 1,067 |
| EBIT 1 | - | -7.409 | -5.874 | -6.917 | -29.23 | 191.1 | 593.4 | 863.9 |
| Net income 1 | -7.753 | -14.49 | -8.837 | -16.3 | -161.9 | 317.6 | 613 | 806.8 |
| Net Debt 1 | 66.66 | 81.04 | 108 | 150.2 | -106.3 | -233.9 | -789.4 | -1,986 |
| Reference price 2 | 1.33 | 1.03 | 0.81 | 1.35 | 12.08 | 24.48 | 24.48 | 24.48 |
| Nbr of stocks (in thousands) | 138,470 | 143,987 | 155,926 | 175,460 | 263,776 | 288,481 | - | - |
| Announcement Date | 30/03/22 | 31/03/23 | 01/04/24 | 22/03/25 | 19/03/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.35x | 10.07x | 15.5x | 1.99% | 170B | |
| 24.42x | 3.65x | 8.69x | 0.82% | 104B | |
| 12.77x | 1.49x | 6.09x | 2.79% | 57.85B | |
| 20.72x | 3.86x | 12.76x | 0.85% | 22.82B | |
| 34.69x | - | - | 1.17% | 21.13B | |
| 21.97x | 1.26x | 10.86x | 2% | 18.6B | |
| 13.16x | 1.76x | 11.75x | 2.5% | 19.03B | |
| 13.31x | 1.48x | 6.46x | 2.52% | 16.32B | |
| Average | 20.92x | 3.37x | 10.30x | 1.83% | 53.76B | |
| Weighted average by Cap. | 22.90x | 5.74x | 11.54x | 1.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALM Stock
- ALI1 Stock
- Valuation Almonty Industries Inc.
Select your edition
All financial news and data tailored to specific country editions
