Valuation Alstom BOERSE MUENCHEN

Stocks

Real-time BOERSE MUENCHEN Other stock markets 12:14:22 17/07/2026 +04			5-day change	1st Jan Change
15.80 ^EUR	-0.57%		+1.47%	-36.52%

07-16	Hundreds of new S-Bahn trains are set to arrive from 2032	DP
07-16	French and Benelux stocks-Factors to watch on July 16	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	7,942	9,542	5,430	9,406	11,209	7,351	-	-
Change	-	20.14%	-43.09%	73.21%	19.17%	-34.42%	-	-
Enterprise Value (EV) ¹	10,027	11,677	8,424	9,928	12,467	8,623	8,211	7,932
Change	-	16.45%	-27.86%	17.85%	25.58%	-30.83%	-4.79%	-3.39%
P/E	-13.6x	-71.7x	-17.4x	65.7x	40.4x	14.3x	10.3x	8.57x
PBR	0.89x	1.05x	0.63x	0.9x	-	0.65x	0.61x	0.58x
PEG	-	0.9x	-0x	-0x	0.4x	0.2x	0.3x	0.4x
Capitalization / Revenue	0.51x	0.58x	0.31x	0.51x	0.58x	0.36x	0.35x	0.33x
EV / Revenue	0.65x	0.71x	0.48x	0.54x	0.65x	0.43x	0.39x	0.35x
EV / EBITDA	6.1x	6.72x	4.6x	4.84x	6.29x	4.9x	4.06x	3.65x
EV / EBIT	13.1x	13.7x	8.45x	8.43x	10.7x	6.66x	5.48x	4.79x
EV / FCF	-10.1x	58.7x	-14.9x	20.3x	38.5x	30.9x	328x	-180x
FCF Yield	-9.89%	1.7%	-6.73%	4.94%	2.6%	3.24%	0.3%	-0.55%
Dividend per Share ²	0.25	0.25	-	-	-	0.2329	0.3639	0.4938
Rate of return	1.18%	1%	-	-	-	1.46%	2.29%	3.1%
EPS ²	-1.56	-0.35	-0.81	0.31	0.6	1.111	1.541	1.856
Distribution rate	-16%	-71.4%	-	-	-	21%	23.6%	26.6%
Net sales ¹	15,471	16,507	17,619	18,489	19,171	20,282	21,298	22,437
EBITDA ¹	1,643	1,738	1,833	2,051	1,981	1,759	2,023	2,171
EBIT ¹	767	852	997	1,177	1,168	1,295	1,499	1,656
Net income ¹	-581	-132	-309	149	324	529.1	752.3	866.9
Net Debt ¹	2,085	2,135	2,994	522	1,258	1,272	859.6	581.5
Reference price ²	21.27	25.08	14.13	20.38	24.26	15.91	15.91	15.91
Nbr of stocks (in thousands)	373,392	380,453	384,291	461,511	462,030	462,030	-	-
Announcement Date	11/05/22	10/05/23	08/05/24	14/05/25	13/05/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PACCAR INC	22.17x	2.05x	16.78x	2.5%	66.66B
DAIMLER TRUCK HOLDING AG	13.55x	1.11x	11.53x	4.27%	37.22B
KOMATSU LTD.	15.58x	1.52x	8.66x	2.99%	35.34B
EPIROC AB	30.32x	4.45x	17.64x	1.63%	29.91B
KUBOTA CORPORATION	13.63x	1.53x	10.52x	1.93%	19.06B
KNORR-BREMSE AG	23.64x	2.19x	11.95x	2.03%	19.11B
EXOR N.V.	13.51x	-	-	0.72%	16.09B
METSO OYJ	21.53x	2.42x	12.96x	2.79%	14.53B
CNH INDUSTRIAL N.V.	26.89x	0.85x	16.29x	2.46%	13.14B
Average	20.09x	2.01x	13.29x	2.37%	27.9B
Weighted average by Cap.	20.05x	2.05x	13.67x	2.55%