|
Market Closed -
Boerse Muenchen
00:44:10 05/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 16.50 EUR | 0.00% |
|
+0.61% | -34.08% |
| 09-04 | Volkswagen shifts into second gear, with Porsche in its wake. Vivendi disappoints |  |
| 09-04 | French and Benelux stocks-Factors to watch | RE |
Company Valuation: Alstom
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,942 | 9,542 | 5,430 | 9,406 | 11,209 | 7,633 | - | - |
| Change | - | 20.14% | -43.09% | 73.21% | 19.17% | -31.9% | - | - |
| Enterprise Value (EV) 1 | 10,027 | 11,677 | 8,424 | 9,928 | 12,467 | 8,836 | 8,678 | 8,297 |
| Change | - | 16.45% | -27.86% | 17.85% | 25.58% | -29.12% | -1.79% | -4.39% |
| P/E | -13.6x | -71.7x | -17.4x | 65.7x | 40.4x | 14.1x | 10.5x | 8.8x |
| PBR | 0.89x | 1.05x | 0.63x | 0.9x | - | 0.67x | 0.63x | 0.6x |
| PEG | - | 0.9x | -0x | -0x | 0.4x | 0.1x | 0.3x | 0.5x |
| Capitalization / Revenue | 0.51x | 0.58x | 0.31x | 0.51x | 0.58x | 0.38x | 0.36x | 0.34x |
| EV / Revenue | 0.65x | 0.71x | 0.48x | 0.54x | 0.65x | 0.44x | 0.41x | 0.37x |
| EV / EBITDA | 6.1x | 6.72x | 4.6x | 4.84x | 6.29x | 5.06x | 4.43x | 3.84x |
| EV / EBIT | 13.1x | 13.7x | 8.45x | 8.43x | 10.7x | 6.6x | 5.8x | 5.1x |
| EV / FCF | -10.1x | 58.7x | -14.9x | 20.3x | 38.5x | 69.5x | 35.9x | 23.9x |
| FCF Yield | -9.89% | 1.7% | -6.73% | 4.94% | 2.6% | 1.44% | 2.79% | 4.19% |
| Dividend per Share 2 | 0.25 | 0.25 | - | - | - | 0.2257 | 0.3643 | 0.4945 |
| Rate of return | 1.18% | 1% | - | - | - | 1.37% | 2.21% | 3% |
| EPS 2 | -1.56 | -0.35 | -0.81 | 0.31 | 0.6 | 1.17 | 1.571 | 1.876 |
| Distribution rate | -16% | -71.4% | - | - | - | 19.3% | 23.2% | 26.4% |
| Net sales 1 | 15,471 | 16,507 | 17,619 | 18,489 | 19,171 | 20,169 | 21,301 | 22,419 |
| EBITDA 1 | 1,643 | 1,738 | 1,833 | 2,051 | 1,981 | 1,747 | 1,961 | 2,159 |
| EBIT 1 | 767 | 852 | 997 | 1,177 | 1,168 | 1,339 | 1,497 | 1,626 |
| Net income 1 | -581 | -132 | -309 | 149 | 324 | 549.3 | 726.8 | 877.3 |
| Net Debt 1 | 2,085 | 2,135 | 2,994 | 522 | 1,258 | 1,203 | 1,045 | 663.8 |
| Reference price 2 | 21.27 | 25.08 | 14.13 | 20.38 | 24.26 | 16.50 | 16.50 | 16.50 |
| Nbr of stocks (in thousands) | 373,392 | 380,453 | 384,291 | 461,511 | 462,030 | 462,616 | - | - |
| Announcement Date | 11/05/22 | 10/05/23 | 08/05/24 | 14/05/25 | 13/05/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.91x | 1.97x | 16.16x | 2.62% | 65.64B | |
| 17.2x | 1.72x | 9.77x | 2.61% | 42.81B | |
| 12.3x | 1.13x | 11.36x | 4.23% | 40.38B | |
| 32.15x | 4.66x | 18.61x | 1.56% | 31.54B | |
| 12.81x | 1.6x | 10x | 1.79% | 21.7B | |
| 23.37x | 2.18x | 11.83x | 2.03% | 19.54B | |
| 14.35x | - | - | 0.68% | 17.36B | |
| 33.52x | 1.09x | 19.33x | 1.09% | 17.82B | |
| 25.1x | 2.78x | 14.97x | 2.39% | 17.07B | |
| Average | 21.30x | 2.14x | 14.00x | 2.11% | 30.43B | |
| Weighted average by Cap. | 20.55x | 2.10x | 13.93x | 2.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALO Stock
- AOMD Stock
- Valuation Alstom
Select your edition
All financial news and data tailored to specific country editions
