|
Market Closed -
Euronext Paris
20:55:00 27/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 16.18 EUR | -0.61% |
|
+2.31% | -35.70% |
| 10-19 | Alstom S.A. Secures First Tranche Order Worth Approximately EUR 800 Million With Vingroup In Vietnam | CI |
| 10-19 | Alstom wins order for 83 Metropolis trains for Hanoi |  |
Company Valuation: Alstom
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,942 | 9,542 | 5,430 | 9,406 | 11,209 | 7,487 | - | - |
| Change | - | 20.14% | -43.09% | 73.21% | 19.17% | -33.2% | - | - |
| Enterprise Value (EV) 1 | 10,027 | 11,677 | 8,424 | 9,928 | 12,467 | 8,685 | 8,568 | 8,189 |
| Change | - | 16.45% | -27.86% | 17.85% | 25.58% | -30.34% | -1.34% | -4.42% |
| P/E | -13.6x | -71.7x | -17.4x | 65.7x | 40.4x | 14.7x | 11x | 8.91x |
| PBR | 0.89x | 1.05x | 0.63x | 0.9x | 1.06x | 0.67x | 0.63x | 0.59x |
| PEG | - | 0.9x | -0x | -0x | 0.4x | 0.2x | 0.3x | 0.4x |
| Capitalization / Revenue | 0.51x | 0.58x | 0.31x | 0.51x | 0.58x | 0.37x | 0.35x | 0.33x |
| EV / Revenue | 0.65x | 0.71x | 0.48x | 0.54x | 0.65x | 0.43x | 0.4x | 0.37x |
| EV / EBITDA | 6.1x | 6.72x | 4.6x | 4.84x | 6.29x | 4.97x | 4.4x | 3.76x |
| EV / EBIT | 13.1x | 13.7x | 8.45x | 8.43x | 10.7x | 6.65x | 5.83x | 4.99x |
| EV / FCF | -10.1x | 58.7x | -14.9x | 20.3x | 38.5x | 81x | 24.2x | 17.5x |
| FCF Yield | -9.89% | 1.7% | -6.73% | 4.94% | 2.6% | 1.24% | 4.13% | 5.72% |
| Dividend per Share 2 | 0.25 | 0.25 | - | - | - | 0.2234 | 0.3623 | 0.477 |
| Rate of return | 1.18% | 1% | - | - | - | 1.38% | 2.24% | 2.95% |
| EPS 2 | -1.56 | -0.35 | -0.81 | 0.31 | 0.6 | 1.102 | 1.469 | 1.816 |
| Distribution rate | -16% | -71.4% | - | - | - | 20.3% | 24.7% | 26.3% |
| Net sales 1 | 15,471 | 16,507 | 17,619 | 18,489 | 19,171 | 20,278 | 21,429 | 22,378 |
| EBITDA 1 | 1,643 | 1,738 | 1,833 | 2,051 | 1,981 | 1,748 | 1,947 | 2,176 |
| EBIT 1 | 767 | 852 | 997 | 1,177 | 1,168 | 1,306 | 1,470 | 1,640 |
| Net income 1 | -581 | -132 | -309 | 149 | 324 | 522.4 | 700.9 | 868.7 |
| Net Debt 1 | 2,085 | 2,135 | 2,994 | 522 | 1,258 | 1,197 | 1,081 | 701.4 |
| Reference price 2 | 21.27 | 25.08 | 14.13 | 20.38 | 24.26 | 16.18 | 16.18 | 16.18 |
| Nbr of stocks (in thousands) | 373,392 | 380,453 | 384,291 | 461,511 | 462,030 | 462,616 | - | - |
| Announcement Date | 11/05/22 | 10/05/23 | 08/05/24 | 14/05/25 | 13/05/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.78x | 0.43x | 5x | 1.37% | 8.43B | |
| 26.02x | 4.44x | 19.83x | 0.89% | 318B | |
| 35.4x | 5.5x | 29.99x | 1.02% | 173B | |
| 15.08x | 1.16x | 7.39x | 4.92% | 63.76B | |
| 17.54x | 1.62x | 13.1x | 3.11% | 54.94B | |
| 29.74x | 4.19x | 17.48x | 0.45% | 46.59B | |
| 15.06x | 1.54x | 8.81x | 2.88% | 38.1B | |
| 11.16x | 1.05x | 10.49x | 4.68% | 34.71B | |
| 30.94x | 4.5x | 17.96x | 1.61% | 29.47B | |
| 12.52x | 0.41x | 4.24x | 3.93% | 26.37B | |
| Average | 20.82x | 2.48x | 13.43x | 2.49% | 79.34B | |
| Weighted average by Cap. | 25.26x | 3.74x | 18.76x | 1.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALO Stock
- Valuation Alstom
Select your edition
All financial news and data tailored to specific country editions
