Valuation Alstom Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 23:55:55 07/08/2026 +04			5-day change	1st Jan Change
16.63 ^EUR	-1.45%		+5.40%	-32.12%

08-04	ALSTOM S.A Receives EUR 270 Million Contract To Provide 25 Additional X?trapolis 2.0 Trains In Australia	CI
08-04	Alstom Bags EUR270 Million Locomotives Deal with Australian State	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	7,942	9,542	5,430	9,406	11,209	7,707	-	-
Change	-	20.14%	-43.09%	73.21%	19.17%	-31.24%	-	-
Enterprise Value (EV) ¹	10,027	11,677	8,424	9,928	12,467	8,911	8,574	8,371
Change	-	16.45%	-27.86%	17.85%	25.58%	-28.53%	-3.77%	-2.37%
P/E	-13.6x	-71.7x	-17.4x	65.7x	40.4x	14.8x	10.6x	8.88x
PBR	0.89x	1.05x	0.63x	0.9x	-	0.69x	0.64x	0.61x
PEG	-	0.9x	-0x	-0x	0.4x	0.2x	0.3x	0.5x
Capitalization / Revenue	0.51x	0.58x	0.31x	0.51x	0.58x	0.38x	0.36x	0.34x
EV / Revenue	0.65x	0.71x	0.48x	0.54x	0.65x	0.44x	0.4x	0.37x
EV / EBITDA	6.1x	6.72x	4.6x	4.84x	6.29x	5.26x	4.26x	3.88x
EV / EBIT	13.1x	13.7x	8.45x	8.43x	10.7x	6.84x	5.8x	5.19x
EV / FCF	-10.1x	58.7x	-14.9x	20.3x	38.5x	70.1x	35.5x	24.1x
FCF Yield	-9.89%	1.7%	-6.73%	4.94%	2.6%	1.43%	2.82%	4.16%
Dividend per Share ²	0.25	0.25	-	-	-	0.2257	0.3643	0.4945
Rate of return	1.18%	1%	-	-	-	1.35%	2.19%	2.97%
EPS ²	-1.56	-0.35	-0.81	0.31	0.6	1.126	1.571	1.876
Distribution rate	-16%	-71.4%	-	-	-	20%	23.2%	26.4%
Net sales ¹	15,471	16,507	17,619	18,489	19,171	20,278	21,285	22,417
EBITDA ¹	1,643	1,738	1,833	2,051	1,981	1,695	2,013	2,159
EBIT ¹	767	852	997	1,177	1,168	1,303	1,477	1,614
Net income ¹	-581	-132	-309	149	324	528.3	757.3	874
Net Debt ¹	2,085	2,135	2,994	522	1,258	1,203	867.2	663.8
Reference price ²	21.27	25.08	14.13	20.38	24.26	16.66	16.66	16.66
Nbr of stocks (in thousands)	373,392	380,453	384,291	461,511	462,030	462,616	-	-
Announcement Date	11/05/22	10/05/23	08/05/24	14/05/25	13/05/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PACCAR INC	22.13x	2.08x	17.1x	2.46%	69.51B
DAIMLER TRUCK HOLDING AG	14.26x	1.17x	11.88x	3.92%	42.07B
KOMATSU LTD.	17.17x	1.7x	9.7x	2.65%	41.66B
EPIROC AB	30.96x	4.5x	17.99x	1.61%	30.59B
KNORR-BREMSE AG	23.4x	2.17x	11.78x	2.05%	19.23B
KUBOTA CORPORATION	12.54x	1.53x	10.17x	1.98%	19.08B
EXOR N.V.	13.67x	-	-	0.71%	16.4B
METSO OYJ	23.94x	2.66x	14.34x	2.51%	16.13B
CNH INDUSTRIAL N.V.	25.31x	0.85x	14.56x	1.56%	13.43B
Average	20.37x	2.08x	13.44x	2.16%	29.79B
Weighted average by Cap.	20.29x	2.09x	13.87x	2.41%